| Revenue | DKK 60K | -89% |
| EBITDA | DKK -80K | -114% |
| Net profit | DKK -106K | -123% |
| Total assets | DKK 428K | -56% |
| Equity | DKK 208K | -77% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -286 | -49 | 336 | 561 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -139 |
| EBITDA | -286 | -49 | 336 | 561 | -80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -286 | -49 | 336 | 561 | -80 |
| Net financials | 20 | -27 | 19 | 44 | 19 |
| Profit before tax | -266 | -76 | 355 | 605 | -61 |
| Tax | -58 | -3 | 82 | 135 | 45 |
| Net profit | -208 | -72 | 273 | 470 | -106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.040 | 851 | 1.220 | 976 | 428 |
| Equity | 886 | 813 | 1.086 | 912 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 37 | 134 | 64 | 219 |
| Total debt | 154 | 37 | 134 | 64 | 219 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Management | Management | 2017 |
| Former (3) | ||
VC Management | Management | 2007 – 2008 |
TR Chief Executive Officer | Chief Executive Officer | 2009 – 2016 |
SH Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2010 – 2017 | |
| Chairman | 2009 – 2010 | |
| Chairman | 2016 – 2017 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2010 – 2017 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 10–14.99% | 0% | 2014 | |
| Company | 15–19.99% | 33.33–49.99% | 2013 | |
| Company | 15–19.99% | 15–19.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Thomas Rex Frederiksen | Chief Executive Officer | 0 companies |
| Stig Hejn | Chief Executive Officer | 0 companies |
| Tore Hartelius | Management | 0 companies |
| Jens Løgstrup Poulsen | Board of Directors | 0 companies |
| Søren Bolding Kristensen | Chairman | 0 companies |
| Mads Winther | Chairman | 0 companies |
| Lars William Schmidt | Board of Directors | 0 companies |
| Thomas Pihl Christensen | Chairman | 0 companies |
| Rasmus Bøegh Danielsen | Board of Directors | 0 companies |
| Per Rex Frederiksen | Board of Directors | 0 companies |
| Lars Romerdahl | Chairman | 0 companies |
| Ditte Kirstein Brammer | Board of Directors | 0 companies |
| Jakob Stengel Hansen | Chairman | 0 companies |
| Anders Gisselmann Olsen | Board of Directors | 0 companies |
| Torben Wiese | Board of Directors | 0 companies |