| Revenue | DKK 96K | +731% |
| EBITDA | DKK 18K | +105% |
| Net profit | DKK 3,6M | +526% |
| Total assets | DKK 5,2M | +99% |
| Equity | DKK 4,4M | +474% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -45 | 71 | 732 | -81 | 180 | 791 | 14 | -335 | 795 | 1.285 | 12 | 96 |
| Staff expenses | -0 | -0 | -0 | -200 | -184 | -116 | -84 | -691 | -280 | -140 | -0 | -349 | -78 |
| EBITDA | -47 | -33 | 71 | 522 | -265 | 64 | 707 | -676 | -615 | 654 | 1.285 | -337 | 18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -47 | -33 | 71 | 522 | -265 | 64 | 707 | -676 | -615 | 654 | 1.285 | -337 | 18 |
| Net financials | 869 | -349 | 6 | 37 | -6 | 59 | 9 | -121 | -11 | -33 | 546 | -512 | 3.598 |
| Profit before tax | 822 | -382 | 77 | 559 | -271 | 123 | 715 | -797 | -626 | 621 | 1.831 | -849 | 3.616 |
| Tax | 0 | 6 | 6 | 127 | -53 | -0 | 172 | 14 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 821 | -388 | 71 | 432 | -218 | 123 | 544 | -810 | -626 | 621 | 1.831 | -849 | 3.616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 956 | 471 | 413 | 1.593 | 827 | 1.469 | 1.081 | 1.165 | 818 | 3.119 | 3.051 | 2.605 | 5.181 |
| Equity | 948 | 463 | 196 | 557 | 37 | 160 | 704 | -215 | -840 | -219 | 1.612 | 763 | 4.379 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 0 |
| Short-term debt | 8 | 8 | 218 | 1.036 | 847 | 1.309 | 377 | 1.380 | 1.658 | 3.338 | 439 | 843 | 802 |
| Total debt | 8 | 8 | 218 | 1.036 | 847 | 1.309 | 377 | 1.380 | 1.658 | 3.338 | 1.439 | 1.843 | 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |