| Revenue | DKK 958K | -20% |
| EBITDA | DKK 226K | +97% |
| Net profit | DKK 173K | +96% |
| Total assets | DKK 459K | -40% |
| Equity | DKK 304K | +38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.264 | 914 | 1.024 | 1.050 | 1.379 | 1.204 | 1.173 | 1.229 | 1.200 | 958 |
| Staff expenses | -1.202 | -735 | -861 | -906 | -1.219 | -985 | -1.035 | -1.003 | -1.086 | -733 |
| EBITDA | 70 | 179 | 163 | 144 | 160 | 219 | 138 | 226 | 115 | 226 |
| Depreciation & amort. | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 66 | 179 | 163 | 144 | 160 | 219 | 138 | 226 | 115 | 226 |
| Net financials | -5 | 1 | 18 | 14 | 6 | 0 | -0 | 2 | -1 | -3 |
| Profit before tax | 61 | 180 | 180 | 158 | 165 | 219 | 138 | 227 | 113 | 222 |
| Tax | 15 | 45 | 44 | 37 | 37 | 48 | 30 | 50 | 25 | 49 |
| Net profit | 47 | 135 | 136 | 121 | 129 | 171 | 108 | 177 | 88 | 173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 496 | 632 | 629 | 492 | 624 | 541 | 602 | 766 | 459 |
| Equity | 41 | 176 | 312 | 283 | 262 | 307 | 240 | 307 | 220 | 304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 242 | 320 | 320 | 346 | 231 | 317 | 301 | 295 | 545 | 156 |
| Total debt | 242 | 320 | 320 | 346 | 231 | 317 | 301 | 295 | 545 | 156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVIST & JENSEN, MARIAGERFJORD, STATSAUTORISEREDE REVISORER A/S | Company | 100.0% | 100.0% | 2011 |
Kvist & Jensen SR, Randers A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Janni Djørup Justesen | Management | 0 companies |
| Niels Peder Østergaard | Board of Directors | 0 companies |
| Ivan Noes | Chairman | 0 companies |
| Ole Madsen | Chairman | 0 companies |
| Jørn Velling | Board of Directors | 0 companies |
| Anders Flensted Nielsen | Chairman | 0 companies |
| Jan Mikkelsen | Board of Directors | 0 companies |