| Revenue | DKK 0 | — |
| EBITDA | DKK -262K | -4% |
| Net profit | DKK -2,7M | -229% |
| Total assets | DKK 8,7M | -26% |
| Equity | DKK 8M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -27 | -25 | -27 | -13 | -12 | -13 | -14 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -27 | -25 | -27 | -13 | -12 | -13 | -14 | -1 | -45 | 35 | -252 | -262 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -27 | -25 | -27 | -13 | -12 | -13 | -14 | -1 | -45 | 35 | -252 | -262 |
| Net financials | 300 | 3.248 | 686 | 903 | 236 | 221 | -198 | 487 | 484 | 1.126 | 440 | 1.096 | 2.775 | -3.414 |
| Profit before tax | 289 | 3.238 | 659 | 877 | 209 | 208 | -210 | 474 | 469 | 1.124 | 438 | 1.095 | 2.775 | -3.414 |
| Tax | -1 | -16 | 125 | 183 | -4 | 7 | 6 | 109 | 105 | 211 | 106 | 233 | 666 | -693 |
| Net profit | 290 | 3.254 | 534 | 694 | 213 | 201 | -216 | 365 | 364 | 914 | 332 | 862 | 2.109 | -2.721 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.558 | 11.208 | 8.416 | 8.941 | 9.287 | 9.389 | 8.882 | 9.250 | 7.135 | 8.241 | 8.449 | 9.160 | 11.682 | 8.668 |
| Equity | 5.438 | 8.596 | 8.238 | 8.834 | 9.102 | 9.202 | 8.882 | 9.141 | 6.997 | 7.910 | 8.129 | 8.877 | 10.868 | 8.021 |
| Long-term debt | 0 | 0 | 92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 2.612 | 86 | 107 | 185 | 187 | 0 | 109 | 138 | 330 | 319 | 283 | 814 | 648 |
| Total debt | 120 | 2.612 | 178 | 107 | 185 | 187 | 0 | 109 | 138 | 330 | 319 | 283 | 814 | 648 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|