| Revenue | DKK 665K | +30% |
| EBITDA | DKK 665K | +30% |
| Net profit | DKK 925K | +1968% |
| Total assets | DKK 13,5M | +4% |
| Equity | DKK 8,5M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 526 | 679 | 1.597 | 512 | 665 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 526 | 679 | 1.597 | 512 | 665 |
| Depreciation & amort. | -93 | -139 | -153 | -0 | -0 |
| EBIT | 433 | 540 | 1.444 | 512 | 665 |
| Net financials | -99 | -131 | -202 | -455 | 534 |
| Profit before tax | 335 | 409 | 1.242 | 58 | 1.199 |
| Tax | 88 | 110 | 223 | 13 | 274 |
| Net profit | 247 | 299 | 1.019 | 45 | 925 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.963 | 7.146 | 7.926 | 13.012 | 13.521 |
| Equity | 1.840 | 2.139 | 3.158 | 7.543 | 8.469 |
| Long-term debt | 2.563 | 2.313 | 2.209 | 2.069 | 1.925 |
| Short-term debt | 2.561 | 2.694 | 2.560 | 2.190 | 1.720 |
| Total debt | 5.123 | 5.007 | 4.769 | 4.259 | 3.645 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2012 |
| Former (2) | ||
JT Management | Management | 2007 – 2012 |
IS Management | Management | 2007 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Torben Geert Hansen | Management | 0 companies |
| Jesper Ravn Christensen | Management | 0 companies |
| Ivan Stubbe Hansen | Management | 0 companies |