| Revenue | DKK 1,2M | -70% |
| EBITDA | DKK -761K | -167% |
| Net profit | DKK -2,5M | -218% |
| Total assets | DKK 35,4M | -2% |
| Equity | DKK -7,9M | -46% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.270 | 890 | 2.396 | 4.048 | 1.202 |
| Staff expenses | -2.754 | -861 | -2.498 | -2.916 | -1.963 |
| EBITDA | 1.516 | 28 | -102 | 1.132 | -761 |
| Depreciation & amort. | -566 | -912 | -1.411 | -1.281 | -1.273 |
| EBIT | 949 | -884 | -1.513 | -148 | -2.034 |
| Net financials | -1.982 | -2.350 | -442 | -860 | -1.179 |
| Profit before tax | -1.033 | -3.234 | -1.955 | -1.009 | -3.213 |
| Tax | -227 | -711 | -430 | -220 | -707 |
| Net profit | -806 | -2.522 | -1.525 | -789 | -2.506 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67.023 | 63.281 | 61.568 | 36.257 | 35.449 |
| Equity | -586 | -3.108 | -4.633 | -5.422 | -7.928 |
| Long-term debt | 59.881 | 59.320 | 58.376 | 31.582 | 36.143 |
| Short-term debt | 3.819 | 3.872 | 5.057 | 7.549 | 5.393 |
| Total debt | 63.700 | 63.192 | 63.433 | 39.131 | 41.536 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2022 |
| Former (4) | ||
JT Management | Management | 2011 – 2015 |
LD Management | Management | 2007 – 2015 |
BK Management | Management | 2015 – 2022 |
RJ Management | Management | 2010 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Thomsen | Management | 0 companies |
| Lars Duus Thomsen | Management | 0 companies |
| Birthe Kjeldsen | Management | 0 companies |
| Rene Jensen | Management | 0 companies |
| Kim Folmer Pedersen | Management | 0 companies |