| Revenue | DKK 189K | +3% |
| EBITDA | DKK 2K | +4567% |
| Net profit | DKK 2K | +305% |
| Total assets | DKK 2,1M | -2% |
| Equity | DKK 2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 292 | 282 | 267 | 265 | 401 | 454 | 359 | 277 | 308 | 301 | 184 | 189 |
| Staff expenses | -171 | -122 | -116 | -56 | -96 | -70 | -30 | -45 | -0 | -0 | -0 | -184 | -186 |
| EBITDA | 61 | 170 | 166 | 243 | 169 | 331 | 424 | 314 | 277 | 308 | 301 | 0 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | 170 | 166 | 243 | 169 | 331 | 424 | 314 | 277 | 308 | 301 | 0 | 2 |
| Net financials | -3 | -3 | -2 | -284 | 280 | -8 | -8 | -9 | -10 | -12 | -17 | -1 | 1 |
| Profit before tax | 58 | 167 | 164 | -41 | 449 | 323 | 417 | 305 | 267 | 296 | 284 | -1 | 3 |
| Tax | -0 | 46 | 40 | 16 | 99 | 71 | 92 | 67 | 60 | 65 | 63 | -0 | 1 |
| Net profit | 58 | 121 | 124 | -57 | 350 | 252 | 324 | 237 | 207 | 231 | 221 | -1 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 501 | 689 | 804 | 710 | 1.138 | 1.269 | 1.624 | 1.781 | 1.921 | 2.064 | 2.246 | 2.131 | 2.089 |
| Equity | 374 | 495 | 619 | 561 | 912 | 1.164 | 1.488 | 1.672 | 1.823 | 1.998 | 2.162 | 2.102 | 2.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 128 | 194 | 185 | 148 | 227 | 105 | 136 | 109 | 98 | 66 | 84 | 29 | 46 |
| Total debt | 128 | 194 | 185 | 148 | 227 | 105 | 136 | 109 | 98 | 66 | 84 | 29 | 46 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|