| Revenue | DKK -193K | -1% |
| EBITDA | DKK -1,6M | -8% |
| Net profit | DKK 2,9M | +449% |
| Total assets | DKK 31,7M | +3% |
| Equity | DKK 31,5M | +10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -133 | 837 | -315 | — | -33 | -185 | -114 | -638 | -401 | -175 | -196 | -193 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.092 | -1.203 | -1.238 | -1.275 | -1.312 | -595 | -1.248 | -1.373 |
| EBITDA | -128 | -133 | 837 | -315 | 30.024 | -1.125 | -1.388 | -1.352 | -1.913 | -1.713 | -770 | -1.443 | -1.566 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -133 | 837 | -315 | 30.024 | -1.125 | -1.388 | -1.352 | -1.913 | -1.713 | -770 | -1.443 | -1.566 |
| Net financials | 138 | 2.126 | 830 | -255 | 30.397 | -2.960 | -1.529 | 4.500 | 7.115 | 3.148 | -5.078 | 1.971 | 4.461 |
| Profit before tax | 73 | 1.993 | 821 | -269 | 29.837 | -4.085 | -2.917 | 3.148 | 5.202 | 1.434 | -5.847 | 527 | 2.895 |
| Tax | 32 | -12 | -6 | 7 | -47 | -0 | -0 | -0 | 359 | 316 | -9 | -0 | -0 |
| Net profit | 41 | 2.005 | 827 | -277 | 29.884 | -4.085 | -2.917 | 3.148 | 4.843 | 1.119 | -5.838 | 527 | 2.895 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 653 | 4.130 | 3.267 | 3.029 | 32.647 | 28.541 | 25.511 | 28.710 | 34.310 | 34.966 | 28.434 | 30.702 | 31.683 |
| Equity | 577 | 2.485 | 3.214 | 2.838 | 32.621 | 28.436 | 25.413 | 28.561 | 33.303 | 34.309 | 28.357 | 28.766 | 31.539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 1.645 | 52 | 192 | 27 | 105 | 98 | 150 | 1.007 | 657 | 77 | 1.936 | 145 |
| Total debt | 76 | 1.645 | 52 | 192 | 27 | 105 | 98 | 150 | 1.007 | 657 | 77 | 1.936 | 145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|