| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -30% |
| Net profit | DKK 1,2M | -29% |
| Total assets | DKK 29,4M | +3% |
| Equity | DKK 28,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 151 | 27 | 46 | 41 | -8 | -9 | -8 | -14 | -14 | -8 | -16 | -13 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 151 | 27 | 46 | 41 | -8 | -9 | -8 | -14 | -14 | -8 | -16 | -13 | -17 |
| Net financials | -2.216 | 3.089 | 2.808 | 3.144 | 6.190 | 791 | 1.758 | 3.182 | 3.557 | 883 | -714 | 1.772 | 1.246 |
| Profit before tax | -2.065 | 3.084 | 2.779 | 3.134 | 6.183 | 783 | 1.750 | 3.169 | 3.543 | 875 | -730 | 1.759 | 1.230 |
| Tax | 14 | -0 | -0 | -0 | -36 | -9 | 2 | 9 | -1 | 28 | 65 | 125 | 69 |
| Net profit | -2.079 | 3.116 | 2.854 | 3.184 | 6.218 | 792 | 1.749 | 3.160 | 3.544 | 847 | -795 | 1.635 | 1.161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.773 | 8.561 | 14.048 | 15.934 | 22.433 | 20.711 | 21.622 | 23.636 | 27.290 | 28.123 | 26.844 | 28.433 | 29.389 |
| Equity | 2.394 | 5.413 | 9.371 | 12.455 | 18.572 | 19.260 | 20.729 | 23.489 | 26.633 | 27.080 | 26.228 | 27.745 | 28.637 |
| Long-term debt | -2.350 | 2.408 | 2.541 | 2.642 | 2.748 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -29 | 739 | 2.136 | 837 | 1.114 | 1.436 | 892 | 147 | 656 | 1.043 | 615 | 688 | 751 |
| Total debt | -2.379 | 3.147 | 4.677 | 3.479 | 3.861 | 1.451 | 892 | 147 | 656 | 1.043 | 615 | 688 | 751 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|