| Revenue | DKK 214K | -6% |
| EBITDA | DKK 180K | -44% |
| Net profit | DKK 79K | -63% |
| Total assets | DKK 3,7M | +2% |
| Equity | DKK 852K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 77 | 115 | 103 | 32 | -85 | -59 | -64 | -2 | 128 | 199 | 228 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 81 | 77 | 115 | 103 | 132 | 115 | 54 | 268 | 77 | 583 | -215 | 323 | 180 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 81 | 77 | 115 | 103 | 132 | 115 | 54 | 268 | 77 | 583 | -215 | 323 | 180 |
| Net financials | -111 | -116 | -106 | -90 | -86 | -89 | -92 | -93 | -74 | -114 | -102 | -82 | -54 |
| Profit before tax | -30 | -39 | 9 | 13 | 46 | 26 | -38 | 175 | 3 | 469 | -317 | 240 | 126 |
| Tax | -5 | -10 | 5 | 1 | 7 | 4 | -6 | 39 | 2 | 80 | -66 | 30 | 47 |
| Net profit | -25 | -29 | 4 | 12 | 39 | 22 | -31 | 136 | 1 | 389 | -251 | 210 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.026 | 2.009 | 2.014 | 2.011 | 2.122 | 2.308 | 2.428 | 2.859 | 3.179 | 3.751 | 3.558 | 3.594 | 3.676 |
| Equity | 273 | 244 | 248 | 259 | 298 | 320 | 288 | 424 | 425 | 814 | 563 | 773 | 852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.007 | 0 | 1.115 | 1.040 | 965 | 888 |
| Short-term debt | 1.723 | 1.746 | 1.742 | 1.726 | 1.791 | 1.951 | 2.109 | 1.358 | 2.682 | 1.671 | 1.869 | 1.740 | 1.773 |
| Total debt | 1.723 | 1.746 | 1.742 | 1.726 | 1.791 | 1.951 | 2.109 | 2.365 | 2.682 | 2.786 | 2.910 | 2.704 | 2.661 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2007 | — | — |
PT Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Tølbøll Holding ApS | Company | 50.0% | 50.0% | 2024 |
MORTEN NØHR HOLDING ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nøhr | Management | 0 companies |
| Peter Tølbøll Hansen | Management | 0 companies |