| Revenue | DKK 233K | -19% |
| EBITDA | DKK 233K | -19% |
| Net profit | DKK 98K | -31% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 1,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 179 | 115 | 132 | 235 | 153 | 331 | 335 | 237 | 276 | 315 | 307 | 287 | 233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 179 | 115 | 132 | 235 | 153 | 331 | 335 | 237 | 276 | 315 | 307 | 287 | 233 |
| Depreciation & amort. | -0 | -9 | -10 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 | -12 |
| EBIT | 179 | 106 | 121 | 223 | 141 | 319 | 323 | 225 | 264 | 303 | 295 | 275 | 221 |
| Net financials | -162 | -161 | -157 | -154 | -153 | -155 | -147 | -112 | -27 | -26 | -34 | -91 | -95 |
| Profit before tax | 16 | -55 | -35 | 69 | -12 | 164 | 176 | 114 | 237 | 277 | 261 | 184 | 126 |
| Tax | 4 | -14 | -12 | 12 | -2 | 36 | 39 | 24 | 52 | 61 | 58 | 40 | 28 |
| Net profit | 12 | -41 | -24 | 57 | -10 | 128 | 137 | 89 | 185 | 216 | 203 | 144 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.669 | 3.754 | 3.758 | 3.703 | 3.730 | 3.773 | 3.625 | 3.608 | 3.714 | 3.630 | 3.762 | 3.657 | 3.664 |
| Equity | 15 | -26 | -50 | 7 | -2 | 125 | 262 | 352 | 536 | 752 | 955 | 1.098 | 1.197 |
| Long-term debt | 2.997 | 2.872 | 2.767 | 2.644 | 2.522 | 2.400 | 2.280 | 2.150 | 2.031 | 1.908 | 1.816 | 1.733 | 1.630 |
| Short-term debt | 612 | 877 | 988 | 996 | 1.147 | 1.178 | 1.005 | 1.023 | 1.056 | 873 | 887 | 714 | 720 |
| Total debt | 3.609 | 3.748 | 3.755 | 3.640 | 3.669 | 3.578 | 3.286 | 3.174 | 3.087 | 2.781 | 2.703 | 2.447 | 2.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JNB HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Nymann Bitsch | Management | 0 companies |