| Revenue | DKK -100K | +46% |
| EBITDA | DKK -100K | -46% |
| Net profit | DKK 136K | -76% |
| Total assets | DKK 8,4M | -23% |
| Equity | DKK 8M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -8 | -21 | -24 | -34 | -36 | -29 | -70 | -73 | -70 | -69 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -8 | -21 | -24 | -34 | -36 | -29 | -70 | -73 | -70 | -69 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -8 | -21 | -24 | -34 | -36 | -29 | -70 | -73 | -70 | -69 | -100 |
| Net financials | 1.029 | 166 | 417 | 119 | 105 | -464 | -421 | 273 | -0 | 1.127 | 237 | -347 | 727 | 261 |
| Profit before tax | 1.024 | 161 | 412 | 110 | 85 | -488 | -455 | 237 | -29 | 1.057 | 164 | -417 | 659 | 161 |
| Tax | 20 | 54 | 62 | 76 | -7 | 50 | 14 | 16 | 2 | 156 | -70 | -50 | 80 | 25 |
| Net profit | 1.004 | 108 | 350 | 34 | 91 | -539 | -469 | 221 | -31 | 901 | 234 | -367 | 578 | 136 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.230 | 16.315 | 16.138 | 15.500 | 15.102 | 13.749 | 13.171 | 13.155 | 12.627 | 13.100 | 12.660 | 11.517 | 11.013 | 8.431 |
| Equity | 16.433 | 15.841 | 15.491 | 14.826 | 14.417 | 13.378 | 12.909 | 13.130 | 12.599 | 12.901 | 12.161 | 10.794 | 10.373 | 8.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 794 | 469 | 642 | 674 | 686 | 207 | 263 | 25 | 28 | 200 | 499 | 722 | 641 | 419 |
| Total debt | 794 | 469 | 642 | 674 | 686 | 207 | 263 | 25 | 28 | 200 | 499 | 722 | 641 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Founder | Founder | 2007 | — | — |
LR Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
RABØL HOLDING FARSØ ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Rabøl Jørgensen | Founder | 0 companies |
| Lone Rabøl Jørgensen | Founder | 0 companies |