| Revenue | DKK -139K | -158% |
| EBITDA | DKK -139K | -942% |
| Net profit | DKK 2,6M | +227% |
| Total assets | DKK 18,6M | +12% |
| Equity | DKK 14,4M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -6 | -6 | -73 | 179 | 178 | 159 | 101 | 1.066 | 21 | 22 | 239 | -139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -73 | 179 | 178 | 159 | 101 | 1.066 | 21 | 22 | -13 | -139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -70 | -86 | -86 | -80 | -85 | -61 | -47 | -47 | -37 | -27 |
| EBIT | -5 | -6 | -6 | -6 | -142 | 93 | 91 | 79 | 16 | 1.005 | -26 | -24 | -50 | -167 |
| Net financials | 780 | 993 | 1.539 | 1.647 | 1.644 | 1.591 | 1.205 | 1.851 | 2.801 | 2.801 | 2.044 | 1.126 | -2.077 | 2.760 |
| Profit before tax | 775 | 987 | 1.533 | 1.641 | 1.463 | 1.656 | 1.266 | 1.899 | 2.792 | 3.807 | 2.019 | 1.102 | -2.127 | 2.594 |
| Tax | 1 | 32 | 66 | 158 | 50 | 31 | 99 | 83 | 193 | 176 | 55 | 7 | -102 | 27 |
| Net profit | 774 | 955 | 1.467 | 1.482 | 1.413 | 1.625 | 1.167 | 1.815 | 2.600 | 3.631 | 1.964 | 1.095 | -2.025 | 2.567 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.155 | 2.845 | 4.334 | 6.984 | 8.967 | 10.271 | 8.688 | 13.373 | 17.765 | 18.168 | 18.294 | 20.664 | 16.599 | 18.560 |
| Equity | 2.134 | 2.759 | 4.127 | 5.010 | 5.823 | 6.448 | 6.215 | 9.005 | 10.604 | 12.857 | 13.820 | 14.415 | 12.133 | 14.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.515 | 2.383 | 2.248 | 3.488 | 3.488 | 1.802 | 1.802 | 1.802 | 1.000 | 1.000 |
| Short-term debt | 1 | 86 | 206 | 1.974 | 629 | 1.440 | 224 | 603 | 3.413 | 3.286 | 2.404 | 4.189 | 3.336 | 3.009 |
| Total debt | 21 | 86 | 206 | 1.974 | 3.144 | 3.823 | 2.473 | 4.091 | 6.901 | 5.088 | 4.206 | 5.991 | 4.336 | 4.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Petersen | Management | 0 companies |