| Revenue | DKK 451K | -13% |
| EBITDA | DKK 451K | -13% |
| Net profit | DKK 2K | -98% |
| Total assets | DKK 12M | -1% |
| Equity | DKK 4,1M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 536 | 463 | 487 | 517 | 451 |
| Staff expenses | -237 | -0 | -0 | -0 | -0 |
| EBITDA | 299 | 463 | 487 | 517 | 451 |
| Depreciation & amort. | -45 | -125 | -43 | -43 | -0 |
| EBIT | 254 | 339 | 444 | 474 | 451 |
| Net financials | -241 | -235 | -848 | -437 | -448 |
| Profit before tax | 13 | 103 | -404 | 37 | 3 |
| Tax | 5 | -2 | -194 | -66 | 1 |
| Net profit | 8 | 105 | -210 | 104 | 2 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.453 | 11.825 | 12.025 | 12.049 | 11.971 |
| Equity | 4.063 | 4.168 | 3.958 | 4.062 | 4.141 |
| Long-term debt | 5.411 | 4.916 | 7.082 | 7.026 | 6.966 |
| Short-term debt | 2.224 | 2.027 | 385 | 445 | 412 |
| Total debt | 7.634 | 6.943 | 7.467 | 7.471 | 7.378 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TM Founder | Founder | 2007 |
UB Founder | Founder | 2007 |
HB Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Margon Nielsen | Founder | 0 companies |
| Uffe Bisballe Østergaard | Founder | 0 companies |
| Henning Benny Hangaard Filbert | Management | 0 companies |