| Revenue | DKK 844K | -1% |
| EBITDA | DKK 514K | -66% |
| Net profit | DKK 289K | -73% |
| Total assets | DKK 20M | +1% |
| Equity | DKK 11,2M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 651 | 665 | 693 | 463 | — | 716 | 720 | 739 | 751 | 745 | 763 | 764 | 849 | 844 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.405 | 165 | 693 | 463 | 3.454 | 716 | 720 | 1.181 | 1.101 | 645 | 2.013 | 7.464 | 1.529 | 514 |
| Depreciation & amort. | 14 | -14 | -14 | -10 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.419 | 151 | 680 | 453 | 3.445 | 716 | 720 | 1.181 | 1.101 | 645 | 2.013 | 7.464 | 1.529 | 514 |
| Net financials | -1.640 | -833 | 4.654 | -298 | -276 | -169 | -255 | -226 | -207 | -264 | -104 | 697 | -159 | -143 |
| Profit before tax | -5.059 | -418 | 5.333 | 155 | 3.169 | 547 | 466 | 955 | 895 | 381 | 1.909 | 8.161 | 1.370 | 371 |
| Tax | -0 | -0 | 198 | -0 | 8 | 351 | 103 | 210 | 197 | 85 | 420 | 1.795 | 301 | 82 |
| Net profit | -5.059 | -418 | 5.135 | 155 | 3.162 | 196 | 363 | 745 | 698 | 296 | 1.489 | 6.365 | 1.068 | 289 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.610 | 5.057 | 5.124 | 5.433 | 8.376 | 8.420 | 8.060 | 8.400 | 8.802 | 9.503 | 10.023 | 18.948 | 19.839 | 20.006 |
| Equity | -5.226 | -5.644 | -371 | -216 | 2.946 | 1.142 | 1.284 | 2.029 | 2.727 | 3.023 | 3.512 | 9.877 | 10.945 | 11.234 |
| Long-term debt | 10.379 | 0 | 0 | 4.417 | 4.210 | 5.883 | 5.369 | 4.616 | 3.942 | 4.903 | 4.657 | 5.500 | 5.262 | 5.017 |
| Short-term debt | 458 | 10.702 | 5.495 | 1.232 | 1.220 | 1.048 | 997 | 1.154 | 1.395 | 801 | 745 | 931 | 783 | 920 |
| Total debt | 10.837 | 10.702 | 5.495 | 5.648 | 5.430 | 6.930 | 6.366 | 5.769 | 5.337 | 5.704 | 5.402 | 6.431 | 6.045 | 5.936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2007 | — | — |
PH Management | Management | 2007 | — | — |
JA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS DAM HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
JV EQUITY ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Evjenios Markou | Management | 0 companies |
| Per Hammel | Management | 0 companies |
| Jens Aabye Dam | Management | 0 companies |