| Revenue | DKK -145K | +9% |
| EBITDA | DKK -1,4M | -6% |
| Net profit | DKK 19,4M | -24% |
| Total assets | DKK 272,5M | +9% |
| Equity | DKK 235,7M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.414 | -431 | -295 | -233 | -257 | -207 | -161 | 1.137 | -138 | -154 | -142 | -133 | -145 |
| Staff expenses | -1.213 | -1.181 | -1.083 | -968 | -1.680 | -1.335 | -1.363 | -1.186 | -968 | -1.526 | -1.118 | -1.187 | -1.260 |
| EBITDA | -2.627 | -1.612 | -1.379 | -1.200 | -1.937 | -1.542 | -1.525 | -49 | -1.106 | -1.680 | -1.260 | -1.320 | -1.405 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.627 | -1.612 | -1.379 | -1.200 | -1.937 | -1.542 | -1.525 | -49 | -1.106 | -1.680 | -1.260 | -1.320 | -1.405 |
| Net financials | 51.172 | 44.168 | 30.479 | 55.225 | 27.384 | 48.850 | 14.881 | 11.650 | 55.700 | 37.122 | -34.461 | 34.084 | 27.294 |
| Profit before tax | 48.546 | 42.556 | 29.100 | 54.024 | 25.447 | 47.309 | 13.357 | 11.602 | 54.594 | 35.442 | -35.721 | 32.764 | 25.888 |
| Tax | 12.579 | 9.693 | 6.341 | 10.758 | 4.590 | 7.635 | 420 | 1.146 | 11.279 | 5.864 | -8.611 | 7.154 | 6.533 |
| Net profit | 35.966 | 32.863 | 22.759 | 43.267 | 20.857 | 39.674 | 12.937 | 10.456 | 43.315 | 29.578 | -27.110 | 25.610 | 19.355 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393.940 | 420.360 | 246.753 | 290.740 | 320.187 | 339.377 | 339.297 | 309.407 | 222.245 | 250.758 | 223.796 | 250.138 | 272.477 |
| Equity | 321.910 | 354.773 | 217.730 | 60.996 | 81.853 | 121.527 | 134.464 | 144.920 | 188.235 | 217.813 | 190.703 | 216.313 | 235.668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70.950 | 65.587 | 29.023 | 229.744 | 238.334 | 217.850 | 204.833 | 164.486 | 34.010 | 32.945 | 33.093 | 33.825 | 36.809 |
| Total debt | 70.950 | 65.587 | 29.023 | 229.744 | 238.334 | 217.850 | 204.833 | 164.486 | 34.010 | 32.945 | 33.093 | 33.825 | 36.809 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2007 | — | — |
LJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Limaro 1 Holding ApS | Company | 100.0% | 100.0% | 2016 |
Limaro Holding ApS | Company | 100.0% | 100.0% | 2015 |
LIMA HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Marie Rosenkilde | Management | 0 companies |
| Lene Jørgensen | Management | 0 companies |