| Revenue | DKK -12K | +82% |
| EBITDA | DKK -12K | -82% |
| Net profit | DKK 1M | +1016% |
| Total assets | DKK 2,9M | +55% |
| Equity | DKK 2,8M | +59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -7 | -7 | -13 | -7 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -7 | -7 | -13 | -7 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -7 | -7 | -13 | -7 | -12 |
| Net financials | -47 | -169 | 45 | 363 | 112 | 224 | 200 | 37 | 486 | 155 | 512 | 109 | 1.063 |
| Profit before tax | -49 | -173 | 41 | 359 | 109 | 220 | 196 | 32 | 480 | 148 | 499 | 102 | 1.050 |
| Tax | -1 | -1 | -2 | -1 | 2 | -1 | 2 | 3 | 1 | 7 | 3 | 8 | 4 |
| Net profit | -49 | -172 | 43 | 361 | 107 | 221 | 193 | 29 | 479 | 141 | 496 | 94 | 1.046 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 593 | 425 | 483 | 861 | 871 | 945 | 1.038 | 967 | 1.347 | 1.388 | 1.812 | 1.844 | 2.851 |
| Equity | 588 | 416 | 459 | 819 | 825 | 942 | 1.036 | 965 | 1.344 | 1.385 | 1.781 | 1.775 | 2.821 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 9 | 25 | 42 | 47 | 3 | 3 | 3 | 3 | 3 | 31 | 68 | 30 |
| Total debt | 5 | 9 | 25 | 42 | 47 | 3 | 3 | 3 | 3 | 3 | 31 | 68 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|