| Revenue | DKK 1,1M | -11% |
| EBITDA | DKK 1,1M | -11% |
| Net profit | DKK 655K | -14% |
| Total assets | DKK 15M | -1% |
| Equity | DKK 9,1M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.283 | 1.218 | 967 | 1.182 | 1.052 |
| Staff expenses | -279 | -291 | -248 | -0 | -0 |
| EBITDA | 1.003 | 926 | 719 | 1.182 | 1.052 |
| Depreciation & amort. | -85 | -85 | -85 | -85 | -85 |
| EBIT | 918 | 841 | 634 | 1.097 | 966 |
| Net financials | -35 | -168 | -108 | -117 | -127 |
| Profit before tax | 883 | 674 | 526 | 980 | 840 |
| Tax | 193 | 148 | 115 | 214 | 184 |
| Net profit | 690 | 526 | 410 | 766 | 655 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.045 | 14.804 | 14.977 | 15.080 | 14.989 |
| Equity | 9.397 | 9.474 | 9.524 | 9.390 | 9.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.423 | 3.127 | 3.270 | 3.529 | 3.703 |
| Total debt | 3.423 | 3.127 | 3.270 | 3.529 | 3.703 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NM Management | Management | 2023 |
| Former (1) | ||
LM Management | Management | 2007 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Møller Nielsen | Management | 0 companies |
| Lars Møller Nielsen | Management | 0 companies |