| Revenue | DKK -1,7M | +46% |
| EBITDA | DKK -2M | -46% |
| Net profit | DKK 18,4M | +66% |
| Total assets | DKK 263,2M | +4% |
| Equity | DKK 170,2M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 171 | -367 | -1.239 | -1.187 | -1.729 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -408 | -407 | -410 | -218 | -319 |
| EBITDA | — | — | — | — | — | -237 | -774 | -1.649 | -1.405 | -2.048 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -237 | -774 | -1.649 | -1.405 | -2.048 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -9.060 | 1.991 | 2.028 | 12.410 | 21.796 |
| Profit before tax | — | — | — | — | — | -9.297 | 1.217 | 379 | 11.005 | 18.062 |
| Tax | -0 | -0 | -0 | -0 | -0 | 603 | 178 | -296 | -94 | -344 |
| Net profit | — | — | — | — | — | -9.900 | 1.039 | 675 | 11.099 | 18.406 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 207.099 | 237.182 | 247.382 | 254.224 | 263.196 |
| Equity | — | — | — | — | — | 149.121 | 149.027 | 146.702 | 154.851 | 170.238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.271 | 2.152 | 2.182 | 2.153 | 2.098 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 55.707 | 86.003 | 98.498 | 97.220 | 90.860 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 57.978 | 88.155 | 100.680 | 99.373 | 92.958 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
GE | Chairman | 2009 | — | — |
| Board of Directors | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2007 | |
| Individual | 10.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Andersen | Chief Executive Officer | 0 companies |
| Jesper Møberg | Board of Directors | 0 companies |
| Gert Eg | Chairman | 0 companies |
| Jesper Sørensen | Board of Directors | 0 companies |
| John Hanssen | Chairman | 0 companies |
| Jonnhild Groa Hanssen | Board of Directors | 0 companies |