| Revenue | DKK 6,4M | -14% |
| EBITDA | DKK 80K | -93% |
| Net profit | DKK 156K | -84% |
| Total assets | DKK 10M | +6% |
| Equity | DKK 7,1M | +2% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.557 | 12.254 | 5.341 | 4.516 | 4.789 | 5.454 | 5.178 | 6.552 | 7.139 | 8.091 | 7.807 | 7.454 | 6.391 |
| Staff expenses | -1.900 | -3.155 | -4.334 | -5.529 | -6.018 | -4.894 | -5.109 | -5.616 | -4.901 | -5.566 | -5.777 | -6.357 | -6.310 |
| EBITDA | 386 | 2.236 | 1.007 | -1.014 | -1.229 | 560 | 68 | 936 | 2.238 | 2.525 | 2.030 | 1.097 | 80 |
| Depreciation & amort. | -857 | -1.005 | -802 | -821 | -3.685 | -317 | -296 | -399 | -617 | -353 | -304 | -7 | -8 |
| EBIT | -470 | 1.231 | 205 | -1.835 | -4.914 | 243 | -227 | 537 | 1.621 | 2.172 | 1.726 | 1.090 | 72 |
| Net financials | -168 | -94 | -9 | -9 | -17 | -38 | -15 | -10 | -40 | 62 | -46 | 143 | 134 |
| Profit before tax | -638 | 1.137 | 196 | -1.844 | -4.932 | 282 | -212 | 527 | 1.581 | 2.234 | 1.680 | 1.233 | 206 |
| Tax | -203 | -1.073 | 181 | -293 | 826 | -30 | -8 | 38 | -127 | -0 | 287 | 266 | 50 |
| Net profit | -435 | 2.210 | 15 | -1.550 | -5.758 | 312 | -204 | 489 | 1.708 | 2.234 | 1.393 | 967 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.446 | 10.610 | 11.306 | 10.444 | 4.583 | 5.984 | 4.049 | 5.865 | 9.029 | 8.770 | 7.786 | 9.454 | 9.988 |
| Equity | 5.377 | 7.587 | 7.602 | 6.052 | 294 | 605 | 401 | 890 | 2.598 | 4.832 | 6.226 | 6.934 | 7.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 0 | 313 | 313 | 335 | 345 |
| Short-term debt | 4.069 | 3.023 | 3.705 | 4.392 | 4.289 | 5.379 | 3.648 | 4.843 | 6.431 | 3.624 | 1.247 | 2.055 | 2.372 |
| Total debt | 4.069 | 3.023 | 3.705 | 4.392 | 4.289 | 5.379 | 3.648 | 4.975 | 6.431 | 3.937 | 1.560 | 2.389 | 2.717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2007 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2008 | |
F. E. BORDING A/S | Company | 15.0% | 15.0% | 2008 |
EYRICH HOLDING ApS | Company | 5.0% | 5.0% | 2010 |
CEDERQUIST HOLDING ApS | Company | 5.0% | 5.0% | 2009 |
PODER INVEST, HORSENS A/S | Company | 5.0% | 5.0% | 2011 |
HBPB INVEST ApS | Company | 5.0% | 5.0% | 2008 |
MJENSEN HOLDING ApS | Company | 5.0% | 5.0% | 2014 |
MORTEN FRIIS HOLDING ApS | Company | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Hestehauge | Management | 0 companies |
| Jan Christian Eyrich | Chief Executive Officer | 0 companies |
| Leif Jeppesen | Board of Directors | 0 companies |
| Preben Hadberg | Board of Directors | 0 companies |
| Peter Arnold Busck | Board of Directors | 0 companies |
| Jan Kondrup | Board of Directors | 0 companies |
| Carl E. Parkander | Board of Directors | 0 companies |
| Jan Sillemann | Board of Directors | 0 companies |
| Bent Roland Nielsen | Board of Directors | 0 companies |
| Bernt Johan Qvistgaard Therp | Board of Directors | 0 companies |
| Jakob Sand | Board of Directors | 0 companies |
| Hans Holger Therp | Chairman | 0 companies |
| Bent Aage Petersen | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |