| Revenue | DKK -13K | +14% |
| EBITDA | DKK -13K | -14% |
| Net profit | DKK 102K | -62% |
| Total assets | DKK 1,8M | -7% |
| Equity | DKK 1,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -9 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -9 | -9 | -8 | -9 | -7 | -10 | -8 | -7 | -11 | -9 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -9 | -9 | -8 | -9 | -7 | -10 | -8 | -7 | -11 | -9 | -12 | -13 |
| Net financials | 20 | 194 | 1 | -450 | 370 | 214 | 8 | 314 | 418 | 422 | 325 | 195 | 284 | 115 |
| Profit before tax | 8 | 182 | -8 | -459 | 362 | 206 | 1 | 304 | 410 | 414 | 314 | 186 | 272 | 102 |
| Tax | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -3 | -2 | -3 | -5 | -3 | -0 | -0 |
| Net profit | 11 | 185 | -5 | -457 | 364 | 208 | 4 | 307 | 412 | 417 | 319 | 189 | 272 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 567 | 474 | 107 | 365 | 616 | 546 | 975 | 1.245 | 1.597 | 1.798 | 1.796 | 1.884 | 1.757 |
| Equity | — | — | 322 | -38 | 326 | 469 | 408 | 715 | 1.019 | 1.325 | 1.531 | 1.606 | 1.760 | 1.740 |
| Long-term debt | 18 | 16 | 13 | 0 | 0 | 19 | 0 | 84 | 125 | 109 | 92 | 22 | 0 | 0 |
| Short-term debt | 63 | 128 | 139 | 145 | 39 | 128 | 138 | 176 | 101 | 162 | 175 | 168 | 124 | 17 |
| Total debt | 80 | 143 | 152 | 145 | 39 | 147 | 138 | 260 | 226 | 271 | 267 | 190 | 124 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|