| Revenue | DKK 88 | -104% |
| EBITDA | DKK 88 | +100% |
| Net profit | DKK 88 | +100% |
| Total assets | DKK 79K | +1167% |
| Equity | DKK -3,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | 61 | 85 | 56 | — | — | — | — | 62 | -1 | -2 | -2 | -2 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 38 | 61 | 85 | 56 | -64 | -28 | 13 | 12 | 62 | -1 | -80 | -38 | -129 | 0 |
| Depreciation & amort. | -24 | -33 | -33 | -33 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14 | 28 | 51 | 23 | -64 | -28 | 13 | 12 | 62 | -1 | -80 | -38 | -129 | 0 |
| Net financials | -403 | -104 | -68 | 51 | -88 | -154 | -444 | -363 | -355 | 27 | -60 | -60 | -70 | 0 |
| Profit before tax | -389 | -76 | -20 | 74 | -151 | -181 | -431 | -351 | -292 | 27 | -140 | -98 | -199 | 0 |
| Tax | 3 | -19 | 14 | 9 | -13 | -6 | 3 | -0 | -0 | 18 | -0 | -0 | -0 | -0 |
| Net profit | -393 | -57 | -34 | 65 | -139 | -176 | -434 | -351 | -292 | 9 | -140 | -98 | -199 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 | 189 | 167 | 230 | 28 | 22 | 49 | 18 | 35 | 56 | 7 | 5 | 6 | 79 |
| Equity | -1.330 | -1.387 | -1.420 | -1.355 | -1.574 | -1.750 | -2.183 | -2.535 | -2.827 | -2.818 | -2.958 | -3.056 | -3.255 | -3.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.409 | 1.570 | 1.587 | 1.523 | 1.421 | 1.399 | 1.425 | 1.391 | 1.762 | 1.449 | 1.540 | 1.636 | 1.837 | 1.910 |
| Total debt | 1.409 | 1.570 | 1.587 | 1.585 | 1.421 | 1.399 | 1.425 | 1.391 | 1.762 | 1.449 | 1.540 | 1.636 | 1.837 | 1.910 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|