| Revenue | DKK -52K | +1% |
| EBITDA | DKK -52K | -1% |
| Net profit | DKK -15K | -107% |
| Total assets | DKK 4,4M | -1% |
| Equity | DKK 3,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -12 | -8 | — | 6 | -9 | -17 | -12 | -15 | -18 | -49 | -52 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -12 | -8 | 0 | 6 | -9 | -17 | -12 | -15 | -18 | -49 | -52 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -12 | -8 | 0 | 6 | -9 | -17 | -12 | -15 | -18 | -49 | -52 | -52 |
| Net financials | 38 | 623 | 1.269 | 386 | 160 | 27 | -374 | 564 | 29 | 477 | -211 | 324 | 38 |
| Profit before tax | 32 | 612 | 1.261 | 386 | 166 | 18 | -391 | 552 | 13 | 459 | -259 | 273 | -14 |
| Tax | -3 | 2 | 9 | -20 | 36 | 6 | -86 | 121 | 3 | 92 | -61 | 52 | 1 |
| Net profit | 34 | 610 | 1.251 | 406 | 129 | 13 | -305 | 430 | 10 | 367 | -198 | 221 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.434 | 2.022 | 3.427 | 5.026 | 4.030 | 4.060 | 3.427 | 3.888 | 3.844 | 4.265 | 4.150 | 4.421 | 4.396 |
| Equity | 1.356 | 1.869 | 3.022 | 3.329 | 3.356 | 3.266 | 2.855 | 3.177 | 3.077 | 3.330 | 3.018 | 3.239 | 3.224 |
| Long-term debt | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 153 | 405 | 1.697 | 674 | 795 | 572 | 711 | 767 | 934 | 1.132 | 1.182 | 1.172 |
| Total debt | 79 | 153 | 405 | 1.697 | 674 | 795 | 572 | 711 | 767 | 934 | 1.132 | 1.182 | 1.172 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|