| Revenue | DKK 435K | -29% |
| EBITDA | DKK -583K | -61% |
| Net profit | DKK -535K | -36% |
| Total assets | DKK 2,3M | -5% |
| Equity | DKK -227K | -174% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | -7 | -7 | 193 | 445 | 817 | 803 | 1.135 | 647 | 613 | 435 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -320 | -320 | -307 | -393 | -556 | -829 | -975 | -1.018 |
| EBITDA | -5 | -6 | -8 | -7 | -7 | -127 | 125 | 509 | 410 | 579 | -183 | -362 | -583 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -81 | -149 | -203 | -203 | -203 | -123 | -55 | -0 |
| EBIT | -5 | -6 | -8 | -7 | -7 | -207 | -24 | 306 | 207 | 376 | -305 | -417 | -583 |
| Net financials | 3 | -1 | -2 | -1 | -2 | -22 | -45 | -33 | -42 | -30 | -18 | -79 | -102 |
| Profit before tax | -3 | -7 | -10 | -8 | -10 | -230 | -69 | 273 | 165 | 347 | -323 | -496 | -685 |
| Tax | -1 | -2 | 0 | -4 | -2 | -0 | -0 | -0 | 24 | 79 | -68 | -103 | -150 |
| Net profit | -2 | -5 | -10 | -4 | -8 | -230 | -69 | 273 | 140 | 268 | -255 | -392 | -535 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 132 | 130 | 134 | 130 | 1.194 | 1.394 | 1.970 | 1.954 | 1.779 | 2.386 | 2.464 | 2.339 |
| Equity | 101 | 96 | 85 | 81 | 73 | -156 | 275 | 548 | 688 | 956 | 700 | 308 | -227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 37 | 44 | 52 | 57 | 1.350 | 1.119 | 1.422 | 1.266 | 823 | 1.685 | 2.156 | 2.566 |
| Total debt | 31 | 37 | 44 | 52 | 57 | 1.350 | 1.119 | 1.422 | 1.266 | 823 | 1.685 | 2.156 | 2.566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING MUNCK HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Peter Munck | Management | 0 companies |