| Revenue | DKK 1,2M | -12791% |
| EBITDA | DKK 1,2M | +12791% |
| Net profit | DKK 963K | +619% |
| Total assets | DKK 389K | -69% |
| Equity | DKK 43K | +105% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | 0 | 0 | 0 | 0 | 1.000 | 86 | 0 | 0 | 0 | -9 | 1.150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -12 | 0 | 0 | -6 | 994 | 78 | -11 | -8 | -9 | -9 | 1.150 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -12 | 0 | 0 | -6 | 994 | 78 | -11 | -8 | -9 | -9 | 1.150 |
| Net financials | -56 | -22 | -0 | 0 | 0 | 0 | 6 | 167 | 170 | -13 | -177 | 21 |
| Profit before tax | -109 | -35 | -0 | 0 | -6 | 994 | 84 | 155 | 162 | -22 | -186 | 1.172 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1 | 17 | 0 | 6 | -3 | -0 | 208 |
| Net profit | -109 | -35 | -0 | 0 | -6 | 993 | 67 | 155 | 156 | -19 | -186 | 963 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 975 | 1.356 | 1.617 | 1.502 | 1.637 | 1.276 | 389 |
| Equity | -2.045 | -2.080 | -2.080 | -2.080 | -2.080 | -1.093 | -1.026 | -872 | -715 | -735 | -921 | 43 |
| Long-term debt | 775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.270 | 2.080 | 2.080 | 2.080 | 2.080 | 2.068 | 2.382 | 2.489 | 2.217 | 2.372 | 2.197 | 346 |
| Total debt | 2.045 | 2.080 | 2.080 | 2.080 | 2.080 | 2.068 | 2.382 | 2.489 | 2.217 | 2.372 | 2.197 | 346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
FB | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAFO ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Peter Forchhammer | Chief Executive Officer | 0 companies |
| Frank Bergmann Hansen | Audit | 0 companies |