| Revenue | DKK -33K | -104% |
| EBITDA | DKK -33K | -104% |
| Net profit | DKK 1,7M | -62% |
| Total assets | DKK 68,6M | +3% |
| Equity | DKK 59,6M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -12 | -25 | -25 | -26 | -47 | -37 | -32 | -32 | -32 | -32 | 916 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -12 | -25 | -25 | -26 | -47 | -37 | -32 | -32 | -32 | -32 | 916 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -12 | -25 | -25 | -26 | -47 | -37 | -32 | -32 | -32 | -32 | 916 | -33 |
| Net financials | 1.522 | -1.515 | 2.011 | 2.347 | 2.397 | 2.465 | 2.727 | 2.821 | 3.491 | 1.566 | 999 | 3.593 | 1.714 |
| Profit before tax | 1.503 | -1.528 | 1.986 | 2.321 | 2.372 | 2.418 | 2.690 | 2.789 | 3.460 | 1.534 | 966 | 4.509 | 1.681 |
| Tax | -11 | -11 | -16 | -44 | -74 | -22 | -16 | -106 | -33 | -34 | -17 | -85 | -64 |
| Net profit | 1.514 | -1.517 | 2.002 | 2.365 | 2.446 | 2.440 | 2.706 | 2.895 | 3.493 | 1.568 | 984 | 4.594 | 1.745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.892 | 35.002 | 38.053 | 42.848 | 46.551 | 45.584 | 48.733 | 52.894 | 56.438 | 58.022 | 61.687 | 66.632 | 68.562 |
| Equity | 33.197 | 32.198 | 34.200 | 36.470 | 38.943 | 41.356 | 44.052 | 46.877 | 50.374 | 51.838 | 53.356 | 57.869 | 59.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.695 | 2.804 | 3.853 | 6.377 | 7.608 | 4.228 | 4.680 | 6.017 | 6.064 | 6.184 | 8.331 | 8.763 | 8.969 |
| Total debt | 2.695 | 2.804 | 3.853 | 6.377 | 7.608 | 4.228 | 4.680 | 6.017 | 6.064 | 6.184 | 8.331 | 8.763 | 8.969 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASNÆS OG OMEGNS BRUGSFORENING | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Johansen | Management | 0 companies |
| Niels Kjølbæk | Chairman | 0 companies |
| Henrik Møllegaard | Board of Directors | 0 companies |
| Leo Cordua | Board of Directors | 0 companies |
| Vibeke Møller Andersen | Board of Directors | 0 companies |
| Villiam Brant Hansen | Board of Directors | 0 companies |
| Peter Wadsholt | Board of Directors | 0 companies |