| Revenue | DKK -92K | +19% |
| EBITDA | DKK -92K | -19% |
| Net profit | DKK -9,5M | -311% |
| Total assets | DKK 7M | -44% |
| Equity | DKK 14K | -100% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | 0 | 0 | 29 | 0 | -163 | -75 | -180 | -46 | -104 | -54 | -77 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -37 | -40 | -20 | -49 | -163 | -75 | -180 | -46 | -104 | -54 | -77 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -37 | -40 | -20 | -49 | -163 | -75 | -180 | -46 | -104 | -54 | -77 | -92 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 1.346 | 3.019 | 1.785 | 2.071 | -2.401 | -10.517 | -8.923 | 2.989 | 6.791 | 12.056 | -2.173 | -9.391 |
| Profit before tax | — | — | — | — | — | — | 1.309 | 2.978 | 1.765 | 2.021 | -2.565 | -10.592 | -9.103 | 2.943 | 6.687 | 12.002 | -2.250 | -9.483 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 148 | 158 | 167 | 117 | 101 | 107 | 54 | 58 | 71 | 36 | 66 | 47 |
| Net profit | — | — | — | — | — | — | 1.161 | 2.820 | 1.599 | 1.905 | -2.666 | -10.699 | -9.157 | 2.885 | 6.616 | 11.966 | -2.316 | -9.530 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 23.604 | 26.358 | 29.123 | 28.301 | 23.128 | 10.909 | 8.053 | 7.166 | 12.721 | 22.007 | 12.556 | 7.001 |
| Equity | — | — | — | — | — | — | 23.004 | 26.193 | 28.848 | 24.990 | 20.366 | 6.552 | -6.484 | -3.599 | 3.017 | 14.983 | 9.662 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 601 | 164 | 275 | 3.310 | 2.762 | 4.356 | 14.537 | 10.707 | 9.704 | 7.024 | 2.894 | 6.987 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 601 | 164 | 275 | 3.310 | 2.762 | 4.356 | 14.537 | 10.765 | 9.704 | 7.024 | 2.894 | 6.987 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|