| Revenue | DKK 297K | +15% |
| EBITDA | DKK 297K | +15% |
| Net profit | DKK 156K | +75% |
| Total assets | DKK 3,8M | -2% |
| Equity | DKK 672K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -563 | -58 | 316 | -24 | 161 | 290 | 315 | 264 | 300 | 259 | 297 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -563 | -58 | 316 | -24 | 161 | 290 | 315 | 264 | 300 | 259 | 297 |
| Depreciation & amort. | -190 | -327 | -801 | -0 | -29 | -63 | -63 | -63 | -63 | -64 | -46 |
| EBIT | -753 | -386 | -485 | -24 | 133 | 227 | 252 | 201 | 237 | 195 | 252 |
| Net financials | -64 | -99 | -113 | -19 | -189 | -119 | -71 | -67 | -48 | -53 | -52 |
| Profit before tax | -817 | -485 | -599 | -43 | -56 | 108 | 181 | 134 | 190 | 142 | 200 |
| Tax | -204 | -122 | -280 | -15 | -5 | 17 | 33 | 30 | 20 | 53 | 44 |
| Net profit | -612 | -362 | -318 | -28 | -51 | 92 | 148 | 104 | 170 | 89 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.392 | 1.579 | 432 | 209 | 6.753 | 4.674 | 4.627 | 4.043 | 3.990 | 3.890 | 3.808 |
| Equity | 674 | 312 | -7 | -35 | -86 | 906 | 1.053 | 1.157 | 1.327 | 716 | 672 |
| Long-term debt | 0 | 0 | 0 | 0 | 4.754 | 3.358 | 3.237 | 2.195 | 2.195 | 2.198 | 2.201 |
| Short-term debt | 719 | 1.267 | 439 | 244 | 2.085 | 410 | 336 | 691 | 468 | 955 | 893 |
| Total debt | 719 | 1.267 | 439 | 244 | 6.839 | 3.768 | 3.573 | 2.886 | 2.663 | 3.153 | 3.094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2019 | — | — |
FJ Management | Management | 2007 | — | — |
AR Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M2H HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
F. JENSEN HOLDING ApS | Company | 66.7% | 66.7% | 2007 |
Dansk Digital Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høyer-Hansen | Management | 0 companies |
| Flemming Jensen | Management | 0 companies |
| Anders Rubinstein | Unofficial title | 0 companies |