| Revenue | DKK 1,4M | +1% |
| EBITDA | DKK 1,3M | +75% |
| Net profit | DKK 1,9M | +42% |
| Total assets | DKK 4,1M | -67% |
| Equity | DKK 3,1M | -71% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.537 | 818 | 518 | 669 | 891 | 1.377 | 1.394 |
| Staff expenses | -1.899 | -108 | -314 | -1.178 | -1.665 | -1.438 | -1.449 |
| EBITDA | -1.554 | 632 | 2.892 | -2.666 | -652 | 733 | 1.286 |
| Depreciation & amort. | -180 | -179 | -51 | -35 | -25 | -25 | -61 |
| EBIT | -1.734 | 453 | 2.841 | -2.701 | -677 | 708 | 1.225 |
| Net financials | -691 | -692 | 2.692 | -1.412 | 2.380 | 1.395 | 2.112 |
| Profit before tax | -1.262 | -161 | 2.796 | -1.974 | 1.581 | 1.355 | 1.996 |
| Tax | -126 | 130 | 29 | -92 | -6 | 37 | 119 |
| Net profit | -1.135 | -292 | 2.768 | -1.882 | 1.587 | 1.318 | 1.877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.166 | 7.548 | 11.825 | 9.719 | 11.509 | 12.321 | 4.116 |
| Equity | 4.284 | 7.062 | 9.829 | 7.947 | 9.534 | 10.852 | 3.130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 882 | 433 | 1.989 | 1.770 | 1.973 | 1.469 | 986 |
| Total debt | 882 | 433 | 1.989 | 1.770 | 1.973 | 1.469 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRØMBERG HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| John Philip Strømberg Theisen | Management | 0 companies |
| Christine Strømberg Theisen | Board of Directors | 0 companies |
| Leif Jensen | Chairman | 0 companies |
| Joan Mortensen | Board of Directors | 0 companies |
| Aage Strømberg Theisen | Board of Directors | 0 companies |