| Revenue | DKK 0 | — |
| EBITDA | DKK -157K | -142% |
| Net profit | DKK -34,9M | -383% |
| Total assets | DKK 130,8M | -16% |
| Equity | DKK 130,6M | +132% |
| Employees | — | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -1.313 | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | -405 | -1.313 | -76 | -108 | -114 | -105 | -295 | -355 | -65 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -405 | -1.313 | -76 | -108 | -114 | -105 | -295 | -355 | -65 | -157 |
| Net financials | 0 | 0 | 0 | 0 | -38.364 | -69.825 | -15.572 | -176.911 | -14.082 | 6.543 | -7.124 | -38.030 | -10.580 | -34.787 |
| Profit before tax | — | — | — | — | -38.769 | -71.138 | -15.648 | -177.019 | -14.196 | 6.438 | -7.419 | -38.385 | -10.645 | -34.944 |
| Tax | -0 | -0 | -0 | -0 | -333 | 5.623 | -0 | -0 | -1.064 | -1.725 | -459 | 3 | -3.413 | -0 |
| Net profit | — | — | — | — | -38.436 | -76.761 | -15.648 | -177.019 | -13.132 | 8.163 | -6.960 | -38.388 | -7.232 | -34.944 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 502.773 | 400.256 | 398.726 | 239.184 | 239.369 | 151.417 | 173.122 | 148.946 | 155.786 | 130.754 |
| Equity | — | — | — | — | 10.815 | -65.944 | -81.592 | -258.611 | -271.743 | -373.961 | -367.556 | -405.944 | -413.176 | 130.554 |
| Long-term debt | 0 | 0 | 0 | 0 | 441.557 | 401.463 | 400.710 | 401.641 | 400.123 | 0 | 0 | 408.014 | 406.343 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 50.401 | 64.737 | 79.608 | 96.154 | 110.989 | 525.378 | 540.678 | 146.876 | 162.619 | 200 |
| Total debt | 0 | 0 | 0 | 0 | 491.958 | 466.200 | 480.318 | 497.795 | 511.112 | 525.378 | 540.678 | 554.890 | 568.962 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2015 | — | — |
LH Management | Management | 2017 | — | — |
PN Management | Management | 2007 | — | — |
AH | Founder | 2007 | — | — |
MM Management | Management | 2012 | — | — |
AH Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Alan Ogden | Management | 0 companies |
| Lars Henrik Martinsson | Management | 0 companies |
| Petti Nupponen | Management | 0 companies |
| Addtek Holding International AB | Founder | 0 companies |
| Mikko Markus Kilpinen | Management | 0 companies |
| Anders Henning Laurén | Management | 0 companies |
| Daniel Per Erik Andreas Warnholtz | Chairman | 0 companies |
| Thierry Michel Coudurier | Chairman | 0 companies |
| Jean-Francois Guillou | Board of Directors | 0 companies |
| Phillipe Milliet | Chairman | 0 companies |
| Nicolas Yatzimirsky | Chairman | 0 companies |
| Pierre Maurice René Brousse | Chairman | 0 companies |
| Pierre Maurice René Brousse | Chairman | 0 companies |
| Emmanuelle Claire Cochard | Board of Directors | 0 companies |