| Revenue | DKK -38K | -2% |
| EBITDA | DKK -38K | +2% |
| Net profit | DKK -31K | +4% |
| Total assets | DKK 711K | +18% |
| Equity | DKK -670K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 57 | -8 | 58 | 276 | 462 | 73 | -33 | 19 | -45 | -90 | -156 | -38 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -252 | -448 | -1 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 14 | 57 | -8 | 58 | 276 | 209 | -375 | -33 | 18 | -45 | -90 | -156 | -38 | -38 |
| Depreciation & amort. | -24 | -24 | -24 | -0 | -0 | -0 | -0 | -0 | -10 | -10 | -10 | -0 | -0 | -0 |
| EBIT | -10 | 33 | -33 | 58 | 276 | 209 | -375 | -33 | 8 | -56 | -101 | -156 | -38 | -38 |
| Net financials | -28 | -27 | -33 | -54 | -28 | -12 | -13 | -15 | -17 | -13 | 2 | 10 | 6 | 6 |
| Profit before tax | -38 | 6 | -37 | 4 | 248 | 198 | -387 | -49 | -9 | -69 | -99 | -145 | -33 | -31 |
| Tax | -10 | 2 | 14 | 6 | 61 | 38 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -29 | 4 | -51 | -1 | 187 | 160 | -387 | -49 | -9 | -69 | -99 | -145 | -33 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 188 | 183 | 164 | 113 | 662 | 391 | 252 | 987 | 202 | 241 | 597 | 602 | 711 |
| Equity | -147 | -143 | -194 | -196 | -9 | 151 | -236 | -285 | -294 | -363 | -461 | -606 | -639 | -670 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 356 | 331 | 377 | 360 | 121 | 508 | 627 | 537 | 1.281 | 565 | 702 | 1.204 | 1.241 | 1.382 |
| Total debt | 356 | 331 | 377 | 360 | 121 | 511 | 627 | 537 | 1.281 | 565 | 702 | 1.204 | 1.241 | 1.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2007 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOC2007 ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Secher Scott | Management | 0 companies |
| Glennie Ella Pedersen Christensen | Audit | 0 companies |