| Revenue | DKK 7,2M | +48% |
| EBITDA | DKK 4,1M | +0% |
| Net profit | DKK 1,2M | -53% |
| Total assets | DKK 49,5M | +20% |
| Equity | DKK 22,3M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.867 | 4.912 | 4.826 | 4.892 | 7.248 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.299 | 4.345 | 2.210 | 4.062 | 4.074 |
| Depreciation & amort. | -2.300 | -2.300 | -2.300 | -0 | -0 |
| EBIT | 1.999 | 2.045 | -90 | 4.062 | 4.074 |
| Net financials | -285 | -240 | -340 | -814 | -28 |
| Profit before tax | 1.714 | 1.805 | -431 | 3.247 | 4.046 |
| Tax | 375 | 395 | -97 | 712 | 2.846 |
| Net profit | 1.339 | 1.410 | -334 | 2.535 | 1.200 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 47.329 | 47.050 | 48.439 | 41.458 | 49.547 |
| Equity | 17.533 | 18.943 | 18.609 | 21.144 | 22.344 |
| Long-term debt | 22.839 | 20.760 | 18.731 | 302 | 509 |
| Short-term debt | 4.988 | 5.381 | 9.134 | 17.543 | 21.763 |
| Total debt | 27.827 | 26.141 | 27.865 | 17.845 | 22.272 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2018 | |
| Former (2) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Per Boe Madsen | Management | 0 companies |
| Niels Ladekarl Magnussen | Board of Directors | 0 companies |
| Bent Smedsgaard Jensen | Board of Directors | 0 companies |
| Frands Boe Madsen | Board of Directors | 0 companies |