| Revenue | DKK -129K | -7% |
| EBITDA | DKK -129K | +7% |
| Net profit | DKK -310K | -240% |
| Total assets | DKK 1,5B | +1% |
| Equity | DKK 1,1B | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -116 | -586 | -852 | -312 | -324 | 0 | 0 | 0 | -139 | -129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -116 | -586 | -852 | -312 | -324 | -165 | -197 | -222 | -139 | -129 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -116 | -586 | -852 | -312 | -324 | -165 | -197 | -222 | -139 | -129 |
| Net financials | 35.232 | -445 | 760 | 895 | 1.187 | 463 | 927 | 2.569 | 748 | 82 |
| Profit before tax | 35.116 | -1.031 | -92 | 583 | 863 | 298 | 730 | 2.347 | 608 | -47 |
| Tax | -423 | 10 | 248 | 128 | 190 | 92 | 187 | 549 | 386 | 263 |
| Net profit | 35.539 | -1.041 | -340 | 455 | 673 | 206 | 543 | 1.798 | 222 | -310 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.472.841 | 1.656.786 | 1.492.581 | 1.532.149 | 1.476.566 | 1.487.623 | 1.501.905 | 1.462.327 | 1.465.601 | 1.483.240 |
| Equity | 1.135.360 | 1.134.319 | 1.133.978 | 1.134.433 | 1.135.106 | 1.135.312 | 1.135.855 | 1.137.654 | 1.137.875 | 1.137.564 |
| Long-term debt | 153.566 | 152.266 | 154.045 | 154.573 | 158.603 | 171.048 | 174.343 | 164.131 | 187.861 | 209.946 |
| Short-term debt | 183.915 | 370.201 | 204.558 | 243.143 | 182.857 | 181.263 | 191.707 | 160.542 | 139.865 | 135.730 |
| Total debt | 337.481 | 522.467 | 358.603 | 397.716 | 341.460 | 352.311 | 366.050 | 324.673 | 327.726 | 345.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LN Management | Management | 2010 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
CN Management | Management | 2007 | — | — |
CÅ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Rahm | Chief Executive Officer | 0 companies |
| Lars Niklas Lindgren | Management | 0 companies |
| Björn Einar Håkan Lundstedt | Chief Executive Officer | 0 companies |
| Martin Wikström | Chief Executive Officer | 0 companies |
| Christian Nissen Riisberg | Management | 0 companies |
| Carl Åke Joakim Forsell | Chief Executive Officer | 0 companies |
| Marina Maria Kereklidou | Board of Directors | 0 companies |
| Gustaf Carl Sverker Martin-Löf | Board of Directors | 0 companies |
| Ola Walberg | Board of Directors | 0 companies |
| Christoffer Helsengreen Sjøqvist | Board of Directors | 0 companies |
| Finn Heiredal | Board of Directors | 0 companies |
| Karl Gunnar Harbom | Board of Directors | 0 companies |
| Bjarne Deleuran Mumm | Chairman | 0 companies |
| Petter Hagfors | Board of Directors | 0 companies |
| Susanne Maria Westford | Board of Directors | 0 companies |
| Richard Silén | Board of Directors | 0 companies |
| Björn Einar Håkan Lundstedt | Chairman | 0 companies |
| Göran Holger Bille | Board of Directors | 0 companies |
| Per Erik Hedblom | Board of Directors | 0 companies |
| Gunnar Selving | Board of Directors | 0 companies |
| Peter Georg Edvard Törnquist | Chairman | 0 companies |
| Martin Jonas Daniels | Board of Directors | 0 companies |