| Revenue | DKK -2,2M | — |
| EBITDA | DKK -2,2M | -117% |
| Net profit | DKK -2,2M | -118% |
| Total assets | DKK 5,9M | -26% |
| Equity | DKK 5,4M | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | -11 | -9 | -9 | -10 | — | — | — | — | — | — | -2.208 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -11 | -9 | -9 | -10 | 1.108 | 662 | 2.693 | 2.116 | 1.523 | -1.019 | -2.208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -11 | -9 | -9 | -10 | 1.108 | 662 | 2.693 | 2.116 | 1.523 | -1.019 | -2.208 |
| Net financials | 17 | 390 | 215 | 126 | 473 | 73 | 122 | 1.110 | 661 | 2.706 | 2.110 | 1.565 | -1.004 | -2.208 |
| Profit before tax | 11 | 381 | 206 | 115 | 464 | 63 | 111 | 1.101 | 654 | 2.696 | 2.101 | 1.556 | -1.019 | -2.218 |
| Tax | -13 | 3 | -3 | 8 | -8 | -0 | 9 | 28 | -0 | -1 | -3 | 6 | -2 | -4 |
| Net profit | 23 | 378 | 209 | 107 | 472 | 63 | 102 | 1.073 | 654 | 2.698 | 2.105 | 1.550 | -1.017 | -2.214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 680 | 1.026 | 1.039 | 1.427 | 1.544 | 1.478 | 2.469 | 2.670 | 5.264 | 7.334 | 8.765 | 8.013 | 5.917 |
| Equity | -123 | 255 | 415 | 473 | 895 | 906 | 956 | 1.974 | 2.573 | 5.214 | 7.262 | 8.753 | 7.675 | 5.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 226 | 126 | 18 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 425 | 611 | 565 | 532 | 412 | 396 | 476 | 97 | 50 | 72 | 12 | 338 | 523 |
| Total debt | 416 | 425 | 611 | 565 | 532 | 638 | 522 | 494 | 97 | 50 | 72 | 12 | 338 | 523 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|