| Revenue | DKK -5K | -96% |
| EBITDA | DKK -5K | +96% |
| Net profit | DKK -187K | -315% |
| Total assets | DKK 2,2M | -3% |
| Equity | DKK 1,9M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 36 | -355 | 45 | 271 | -12 | -14 | -124 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -43 | -15 | -1 | 36 | -355 | 13 | 192 | -55 | -45 | -124 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -43 | -15 | -1 | 36 | -355 | 13 | 192 | -55 | -45 | -124 | -5 |
| Net financials | 0 | 235 | 149 | -39 | 124 | 481 | 169 | 1.060 | 261 | 394 | 330 | 77 | -243 |
| Profit before tax | -2 | 232 | 106 | -54 | 123 | 517 | -185 | 1.073 | 453 | 339 | 285 | -47 | -248 |
| Tax | -0 | -0 | -0 | -8 | 1 | -1 | -6 | -17 | 13 | 20 | 12 | -134 | -61 |
| Net profit | -2 | 232 | 106 | -47 | 122 | 518 | -180 | 1.090 | 440 | 319 | 272 | 87 | -187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 235 | 528 | 430 | 432 | 828 | 552 | 1.667 | 2.099 | 2.436 | 2.556 | 2.221 | 2.156 |
| Equity | -16 | 216 | 322 | 276 | 398 | 816 | 536 | 1.626 | 2.066 | 2.272 | 2.430 | 2.213 | 1.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 19 | 205 | 155 | 34 | 12 | 16 | 41 | 33 | 164 | 126 | 8 | 251 |
| Total debt | 16 | 19 | 205 | 155 | 34 | 12 | 16 | 41 | 33 | 164 | 126 | 8 | 251 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|