| Revenue | DKK 2,6M | +140% |
| EBITDA | DKK 2,3M | +110% |
| Net profit | DKK 4M | -11% |
| Total assets | DKK 17M | +28% |
| Equity | DKK 16,2M | +32% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -8 | 114 | 1.326 | 232 | — | — | — | 103 | 477 | 1.284 | 393 | 1.101 | 2.638 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -330 |
| EBITDA | — | — | — | — | -8 | 114 | 1.326 | 192 | — | — | — | 103 | 477 | 1.284 | 393 | 1.101 | 2.308 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | 6 | 48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | -8 | 108 | 1.278 | 192 | — | — | — | 103 | 477 | 1.284 | 393 | 1.101 | 2.308 |
| Net financials | 0 | 0 | 0 | 0 | 13 | 62 | 145 | -69 | 0 | 0 | 0 | 809 | -854 | -296 | 1.228 | 3.681 | 2.151 |
| Profit before tax | — | — | — | — | 4 | 170 | 1.423 | 123 | — | — | — | 912 | -378 | 988 | 1.622 | 4.782 | 4.459 |
| Tax | -0 | -0 | -0 | -0 | 1 | 7 | 320 | 53 | -0 | -0 | -0 | 16 | 113 | 215 | 49 | 261 | 435 |
| Net profit | — | — | — | — | 3 | 163 | 1.103 | 70 | — | — | — | 896 | -491 | 773 | 1.572 | 4.521 | 4.024 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 413 | 935 | 2.143 | 1.752 | 0 | 0 | 0 | 3.322 | 1.997 | 3.497 | 4.527 | 13.311 | 17.020 |
| Equity | — | — | — | — | -59 | 104 | 1.110 | 1.005 | — | — | — | 2.661 | 1.612 | 2.202 | 3.685 | 12.272 | 16.221 |
| Long-term debt | 0 | 0 | 0 | 0 | 445 | 784 | 276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 28 | 48 | 748 | 747 | 0 | 0 | 0 | 661 | 384 | 1.295 | 842 | 1.039 | 799 |
| Total debt | 0 | 0 | 0 | 0 | 472 | 831 | 1.024 | 747 | 0 | 0 | 0 | 661 | 384 | 1.295 | 842 | 1.039 | 799 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|