| Revenue | DKK 95K | +15% |
| EBITDA | DKK 95K | +15% |
| Net profit | DKK 40K | +33% |
| Total assets | DKK 768K | -2% |
| Equity | DKK 295K | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 382 | 323 | 104 | 139 | 64 | 85 | 74 | 84 | 158 | 88 | 156 | 82 | 95 |
| Staff expenses | -0 | -54 | -190 | -34 | -2 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 328 | 133 | 70 | 137 | 17 | 85 | 74 | 84 | 158 | 88 | 156 | 82 | 95 |
| Depreciation & amort. | 17 | -17 | -17 | -17 | -17 | -17 | -18 | -18 | -18 | -18 | -17 | -17 | -17 | -17 |
| EBIT | 60 | 311 | 116 | 53 | 120 | -0 | 68 | 57 | 67 | 141 | 71 | 139 | 65 | 78 |
| Net financials | -39 | -29 | -5 | -6 | -7 | -13 | 17 | -3 | -5 | -7 | -8 | -23 | -26 | -21 |
| Profit before tax | 21 | 282 | 112 | 46 | 113 | -13 | 84 | 54 | 62 | 134 | 63 | 117 | 39 | 56 |
| Tax | -0 | -0 | -0 | 15 | 29 | 1 | 22 | 16 | 17 | 33 | 17 | 26 | 9 | 16 |
| Net profit | 21 | 282 | 112 | 32 | 85 | -14 | 62 | 38 | 45 | 101 | 46 | 91 | 30 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 970 | 993 | 1.130 | 1.050 | 949 | 916 | 1.004 | 867 | 915 | 874 | 816 | 815 | 781 | 768 |
| Equity | -47 | 176 | 175 | 176 | 261 | 163 | 225 | 263 | 221 | 322 | 227 | 318 | 259 | 295 |
| Long-term debt | 728 | 706 | 671 | 645 | 619 | 591 | 563 | 535 | 510 | 483 | 470 | 450 | 430 | 407 |
| Short-term debt | 289 | 111 | 284 | 229 | 69 | 162 | 216 | 68 | 185 | 70 | 118 | 47 | 92 | 65 |
| Total debt | 1.017 | 818 | 955 | 874 | 688 | 753 | 779 | 604 | 695 | 553 | 589 | 497 | 522 | 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAKSO HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mølster Jensen | Management | 0 companies |