| Revenue | DKK 1,2M | +23% |
| EBITDA | DKK 86K | +138% |
| Net profit | DKK 65K | +133% |
| Total assets | DKK 656K | +14% |
| Equity | DKK 412K | +365% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 959 | 871 | 517 | 936 | 1.154 |
| Staff expenses | -625 | -832 | -727 | -1.164 | -1.068 |
| EBITDA | 334 | 38 | -211 | -227 | 86 |
| Depreciation & amort. | -18 | -18 | -17 | -0 | -2 |
| EBIT | 316 | 20 | -227 | -227 | 83 |
| Net financials | -4 | -13 | -10 | -5 | 0 |
| Profit before tax | 312 | 7 | -237 | -233 | 83 |
| Tax | 66 | 1 | -49 | -35 | 18 |
| Net profit | 246 | 5 | -189 | -197 | 65 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 681 | 694 | 489 | 574 | 656 |
| Equity | 226 | 231 | 42 | -155 | 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 463 | 447 | 729 | 244 |
| Total debt | 454 | 463 | 447 | 729 | 244 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MM Management | Management | 2019 |
| Former (2) | ||
CT Management | Management | 2007 – 2012 |
PB Management | Management | 2016 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Thestrup | Management | 0 companies |
| Peter Bak | Management | 0 companies |
| Mikkel Moestrup Bak | Management | 0 companies |