| Revenue | DKK 2,1M | +256% |
| EBITDA | DKK 2,1M | +256% |
| Net profit | DKK 1,7M | +17250% |
| Total assets | DKK 7,3M | +43% |
| Equity | DKK 3,6M | +181% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.216 | 889 | 692 | 608 | 1.238 | 2.693 | 1.764 | 1.142 | 975 | 1.064 | 1.026 | -2.256 | 589 | 2.097 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 837 | 889 | 692 | 608 | 1.238 | 2.655 | 1.764 | 1.142 | 975 | 1.064 | 1.026 | -2.256 | 589 | 2.097 |
| Depreciation & amort. | -113 | -110 | -120 | -235 | -205 | -304 | -272 | -234 | -223 | -228 | -228 | -8.229 | -109 | -108 |
| EBIT | 724 | 779 | 572 | 373 | 1.032 | 2.351 | 1.491 | 908 | 752 | 836 | 798 | -10.486 | 480 | 1.989 |
| Net financials | -547 | -536 | -529 | -515 | -693 | -835 | -633 | -388 | -349 | -306 | 564 | -3.895 | -378 | -181 |
| Profit before tax | 177 | 243 | -640 | -142 | 339 | 1.516 | 859 | 521 | 403 | 530 | 1.362 | -14.381 | 102 | 1.808 |
| Tax | 45 | 62 | 4 | -38 | 75 | 329 | 216 | 74 | 89 | 117 | 300 | -38 | 92 | 115 |
| Net profit | 132 | 182 | -644 | -104 | 264 | 1.187 | 642 | 447 | 314 | 413 | 1.062 | -14.343 | 10 | 1.693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.369 | 21.451 | 21.930 | 21.447 | 42.146 | 41.295 | 23.229 | 22.232 | 22.376 | 22.030 | 24.671 | 13.496 | 5.101 | 7.305 |
| Equity | 11.858 | 12.039 | 11.396 | 11.292 | 11.556 | 12.743 | 13.386 | 13.833 | 14.146 | 14.560 | 15.622 | 1.278 | 1.288 | 3.621 |
| Long-term debt | 7.495 | 6.961 | 6.325 | 5.814 | 28.752 | 26.477 | 8.930 | 7.588 | 7.319 | 6.852 | 8.497 | 7.882 | 2.923 | 2.611 |
| Short-term debt | 1.586 | 2.032 | 3.813 | 3.997 | 1.424 | 1.625 | 667 | 635 | 780 | 533 | 514 | 803 | 890 | 1.073 |
| Total debt | 9.081 | 8.993 | 10.138 | 9.811 | 30.175 | 28.102 | 9.597 | 8.224 | 8.098 | 7.385 | 9.012 | 8.686 | 3.813 | 3.684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2007 | — | — |
GH Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forme.dk ApS | Company | 100.0% | 100.0% | 2025 |
KH8 ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Peter Knudsen | Management | 0 companies |
| Gulfiia Hansen | Management | 0 companies |