| Revenue | DKK -36K | +2328% |
| EBITDA | DKK -36K | -2328% |
| Net profit | DKK -27K | +75% |
| Total assets | DKK 581K | -2% |
| Equity | DKK 201K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 92 | -3 | -165 | -445 | 34 | 144 | 70 | -305 | -4 | -1 | -1 | -2 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 1 | -3 | -7 | -7 | -4 | -6 | -7 | -7 | -4 | -1 | -1 | -2 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 1 | -3 | -7 | -7 | -4 | -6 | -7 | -7 | -4 | -1 | -1 | -2 | -36 |
| Net financials | 45 | 97 | 5 | -160 | -440 | 37 | 148 | 75 | -302 | -544 | 979 | 21 | -103 | 2 |
| Profit before tax | 45 | 97 | 2 | -167 | -448 | 32 | 142 | 68 | -309 | -548 | 978 | 20 | -104 | -35 |
| Tax | 13 | 4 | 2 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 221 | 24 | -0 | -8 |
| Net profit | 31 | 94 | 0 | -167 | -448 | 32 | 142 | 68 | -309 | -548 | 758 | -5 | -104 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 435 | 468 | 458 | 321 | 13 | 3 | 45 | 120 | 4 | 7 | 579 | 718 | 593 | 581 |
| Equity | 345 | 438 | 438 | 272 | -176 | -144 | -1 | 67 | -161 | -395 | 363 | 358 | 254 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 90 | 29 | 20 | 49 | 43 | 39 | 46 | 53 | 164 | 402 | 216 | 360 | 339 | 380 |
| Total debt | 90 | 29 | 20 | 49 | 43 | 39 | 46 | 53 | 164 | 402 | 216 | 360 | 339 | 380 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2007 | |
| Individual | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|