| Revenue | DKK -25K | +5% |
| EBITDA | DKK -25K | -5% |
| Net profit | DKK 34K | -71% |
| Total assets | DKK 1,5M | -6% |
| Equity | DKK 1,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 539 | 1.533 | 267 | 136 | 152 | 114 | 388 | 172 | 1.753 | -45 | -32 | -39 | -24 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 539 | 1.533 | 267 | 136 | 152 | 114 | 388 | 172 | 1.753 | -45 | -32 | -39 | -24 | -25 |
| Net financials | 429 | 1.481 | 222 | 85 | 129 | 99 | 380 | 174 | 1.832 | 175 | -219 | 115 | 142 | 59 |
| Profit before tax | 421 | 1.470 | 207 | 77 | 120 | 91 | 372 | 169 | 1.794 | 130 | -251 | 76 | 118 | 34 |
| Tax | -32 | -10 | -16 | 27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 452 | 1.480 | 223 | 50 | 120 | 91 | 372 | 169 | 1.794 | 130 | -251 | 76 | 118 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 739 | 784 | 1.087 | 641 | 431 | 304 | 526 | 321 | 1.982 | 1.999 | 1.633 | 1.591 | 1.589 | 1.491 |
| Equity | -2.103 | -624 | -401 | -350 | -231 | -140 | 232 | 292 | 1.976 | 1.993 | 1.627 | 1.585 | 1.581 | 1.480 |
| Long-term debt | 0 | 1.034 | 1.032 | 966 | 626 | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.842 | 374 | 455 | 26 | 36 | 37 | 294 | 29 | 6 | 6 | 6 | 6 | 8 | 11 |
| Total debt | 2.842 | 1.408 | 1.487 | 991 | 662 | 444 | 294 | 29 | 6 | 6 | 6 | 6 | 8 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| BDO SCANREVISION, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |