| Revenue | DKK -927K | +290% |
| EBITDA | DKK -927K | -290% |
| Net profit | DKK 28,1M | +3157% |
| Total assets | DKK 27,8M | +1866% |
| Equity | DKK 27,6M | +5218% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -18 | -16 | -18 | -238 | -927 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -16 | -18 | -238 | -927 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -16 | -18 | -238 | -927 |
| Net financials | 430 | -682 | 751 | -757 | 29.165 |
| Profit before tax | 413 | -698 | 733 | -995 | 28.238 |
| Tax | -10 | -14 | -17 | -74 | 112 |
| Net profit | 423 | -684 | 750 | -920 | 28.127 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.342 | 2.166 | 2.607 | 1.415 | 27.811 |
| Equity | 316 | -369 | 381 | -539 | 27.588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.026 | 2.535 | 2.226 | 1.954 | 224 |
| Total debt | 2.026 | 2.535 | 2.226 | 1.954 | 224 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Management | Management | 2009 |
| Former (2) | ||
EM Management | Management | 2007 – 2009 |
TS Management | Management | 2009 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Rasmussen | Management | 0 companies |
| Else Marie Holland Wiese | Management | 0 companies |
| Torben Samuelsen | Management | 0 companies |
| Finn Bach Sørensen | Board of Directors | 0 companies |