| Revenue | DKK -16K | -256% |
| EBITDA | DKK -16K | -256% |
| Net profit | DKK -471K | -22% |
| Total assets | DKK 3,8M | -10% |
| Equity | DKK -2,2M | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.106 | 200 | 502 | 178 | -7 | 60 | -9 | 10 | -16 |
| Staff expenses | -382 | -147 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 724 | 53 | 502 | 178 | -7 | 60 | -9 | 10 | -16 |
| Depreciation & amort. | -375 | -374 | -369 | -365 | -365 | -365 | -365 | -365 | -365 |
| EBIT | 349 | -320 | 133 | -187 | -372 | -305 | -375 | -355 | -382 |
| Net financials | -438 | -244 | -98 | -69 | -61 | -116 | 16 | -32 | -89 |
| Profit before tax | -89 | -564 | 35 | -257 | -433 | -421 | -359 | -387 | -471 |
| Tax | -22 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -67 | -537 | 35 | -257 | -433 | -421 | -359 | -387 | -471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.108 | 11.388 | 7.981 | 6.290 | 5.916 | 5.556 | 4.495 | 4.168 | 3.753 |
| Equity | 661 | 124 | 159 | -98 | -531 | -952 | -1.311 | -1.698 | -2.169 |
| Long-term debt | 10.085 | 10.322 | 7.578 | 6.344 | 6.403 | 6.462 | 5.764 | 5.819 | 5.875 |
| Short-term debt | 6.335 | 942 | 244 | 43 | 44 | 46 | 42 | 47 | 47 |
| Total debt | 16.420 | 11.264 | 7.822 | 6.387 | 6.447 | 6.508 | 5.806 | 5.866 | 5.922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2007 | — | — |
NT Management | Management | 2009 | — | — |
DR | Audit | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REXAN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Von Wowern | Management | 0 companies |
| Nelson Tseng | Management | 0 companies |
| Dansk Revision Randers I/S | Audit | 0 companies |
| Nelson Tjeng | Board of Directors | 0 companies |