| Revenue | DKK 266K | +34% |
| EBITDA | DKK 266K | +34% |
| Net profit | DKK 3K | +117% |
| Total assets | DKK 5,1M | -1% |
| Equity | DKK 8K | -96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 301 | 298 | 287 | 305 | 263 | 276 | 293 | 278 | 325 | 323 | 275 | 199 | 266 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 296 | 276 | 251 | 239 | 305 | 263 | 276 | 293 | 278 | 325 | 323 | 275 | 199 | 266 |
| Depreciation & amort. | -25 | -0 | -0 | -0 | -85 | -86 | -86 | -86 | -86 | -86 | -86 | -86 | -88 | -88 |
| EBIT | 272 | 276 | 251 | 239 | 221 | 177 | 190 | 206 | 192 | 239 | 236 | 189 | 111 | 178 |
| Net financials | -145 | -186 | -211 | -226 | -246 | -253 | -270 | -289 | -275 | -88 | -88 | -87 | -121 | -229 |
| Profit before tax | 126 | 90 | 40 | 13 | -26 | -77 | -80 | -83 | -84 | 151 | 149 | 102 | -10 | 30 |
| Tax | 32 | -103 | -36 | 14 | -5 | 19 | 20 | 24 | 19 | 44 | 41 | 31 | 6 | 27 |
| Net profit | 95 | 193 | 76 | -1 | -21 | -95 | -99 | -106 | -103 | 107 | 108 | 71 | -16 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.715 | 5.994 | 5.810 | 6.021 | 6.060 | 5.625 | 5.563 | 5.442 | 5.348 | 5.345 | 5.314 | 5.262 | 5.195 | 5.124 |
| Equity | -566 | -271 | -399 | -350 | -367 | -302 | -232 | -148 | -80 | 28 | 135 | 206 | 190 | 8 |
| Long-term debt | 5.005 | 9.806 | 10.215 | 10.114 | 10.107 | 9.781 | 9.437 | 8.800 | 8.236 | 3.964 | 3.787 | 3.600 | 3.398 | 3.284 |
| Short-term debt | 1.241 | 1.361 | 1.102 | 1.314 | 1.374 | 1.036 | 1.077 | 1.187 | 1.308 | 1.353 | 1.392 | 1.456 | 1.607 | 1.636 |
| Total debt | 6.246 | 11.167 | 6.209 | 6.371 | 11.481 | 10.818 | 10.514 | 9.987 | 9.543 | 5.317 | 5.179 | 5.055 | 5.005 | 4.920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NJH HOLDING HOLBÆK ApS | Company | 50.0% | 50.0% | 2007 |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Fredsø Horup | Management | 0 companies |