| Revenue | DKK 4,3M | -12% |
| EBITDA | DKK 1,5M | -33% |
| Net profit | DKK 527K | -59% |
| Total assets | DKK 14,2M | -3% |
| Equity | DKK 12,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -4 | 5 | -1 | -1 | -1 | -2 | 3.748 | 3.702 | 3.865 | 4.777 | 4.918 | 4.322 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -2 | -4 | 5 | -1 | -1 | -1 | -2 | 174 | 1.408 | 1.365 | 2.882 | 2.258 | 1.518 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -662 | -763 | -761 | -752 | -752 | -854 |
| EBIT | -1 | -2 | -4 | 5 | -1 | -1 | -1 | -2 | -488 | 645 | 604 | 2.130 | 1.506 | 664 |
| Net financials | 6 | 0 | -3 | -3 | 0 | 0 | -1 | 0 | -404 | -279 | -498 | -466 | -286 | -166 |
| Profit before tax | 5 | -2 | -7 | 2 | -1 | -1 | -2 | -2 | -892 | 366 | 106 | 1.664 | 1.220 | 498 |
| Tax | 4 | -4 | -17 | -30 | -9 | -15 | -0 | -1 | -61 | -51 | -101 | -100 | -54 | -29 |
| Net profit | 1 | 2 | 10 | 32 | 8 | 14 | -2 | -1 | -831 | 417 | 207 | 1.764 | 1.274 | 527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.167 | 1.169 | 1.821 | 1.851 | 1.806 | 1.820 | 1.817 | 1.801 | 15.934 | 15.617 | 15.296 | 14.007 | 14.591 | 14.208 |
| Equity | 1.165 | 1.166 | 1.812 | 1.781 | 1.789 | 1.803 | 1.801 | 1.800 | 3.668 | 4.086 | 7.685 | 9.449 | 10.722 | 12.249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.954 | 7.182 | 6.409 | 3.636 | 2.863 | 1.091 |
| Short-term debt | 2 | 3 | 9 | 70 | 17 | 17 | 16 | 1 | 4.312 | 4.349 | 1.202 | 922 | 1.006 | 868 |
| Total debt | 2 | 3 | 9 | 70 | 17 | 17 | 16 | 1 | 12.266 | 11.531 | 7.611 | 4.558 | 3.869 | 1.959 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FALCON REDERI A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Knold Kristensen | Chief Executive Officer | 0 companies |
| Henrik Thal Jantzen | Chairman | 0 companies |
| Per Leopold Møller | Chairman | 0 companies |
| Søren Villumsen | Board of Directors | 0 companies |