| Revenue | DKK -790K | +145% |
| EBITDA | DKK -863K | -119% |
| Net profit | DKK 8,8M | -29% |
| Total assets | DKK 184,8M | -1% |
| Equity | DKK 164,3M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -9 | -10 | -9 | -9 | -9 | -10 | -10 | 172 | -440 | -322 | -790 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -37 | -73 | -73 |
| EBITDA | -8 | -8 | -9 | -10 | -9 | -9 | -9 | -10 | -10 | 170 | -477 | -394 | -863 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -9 | -10 | -9 | -9 | -9 | -10 | -10 | 170 | -477 | -394 | -863 |
| Net financials | 32 | 734 | 1.639 | 74 | 897 | -67 | 3.932 | 4.218 | 8.461 | 149.296 | -10.891 | 15.697 | 10.782 |
| Profit before tax | 24 | 726 | 1.631 | 64 | 1.138 | 173 | 4.923 | 4.709 | 8.451 | 149.466 | -11.368 | 15.303 | 9.919 |
| Tax | 5 | 0 | 20 | -1 | -11 | 10 | -56 | 105 | 641 | 876 | -2.799 | 2.785 | 1.080 |
| Net profit | 19 | 725 | 1.611 | 66 | 1.148 | 164 | 4.979 | 4.604 | 7.811 | 148.589 | -8.569 | 12.518 | 8.840 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.350 | 1.074 | 2.615 | 4.782 | 3.544 | 5.046 | 8.685 | 13.183 | 21.590 | 167.853 | 164.880 | 185.752 | 184.798 |
| Equity | 395 | 1.070 | 2.509 | 2.475 | 3.543 | 3.707 | 8.633 | 13.183 | 20.938 | 166.528 | 147.959 | 155.477 | 164.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.494 | 8.494 |
| Short-term debt | 956 | 4 | 106 | 2.308 | 0 | 1.339 | 52 | 0 | 651 | 1.325 | 16.921 | 21.781 | 11.987 |
| Total debt | 956 | 4 | 106 | 2.308 | 0 | 1.339 | 52 | 0 | 651 | 1.325 | 16.921 | 30.276 | 20.482 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|