| Revenue | DKK 133K | -22% |
| EBITDA | DKK 13K | -74% |
| Net profit | DKK 85K | +383% |
| Total assets | DKK 11,3M | -4% |
| Equity | DKK 11,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -4 | -9 | -8 | 133 | 185 | 197 | 148 | 171 | 133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 |
| EBITDA | -3 | -3 | -3 | -4 | -4 | -9 | -8 | 133 | 185 | 197 | 28 | 51 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -62 | -68 | -68 | -68 | -68 | -68 |
| EBIT | -3 | -3 | -3 | -4 | -4 | -9 | -8 | 71 | 117 | 128 | -41 | -17 | -55 |
| Net financials | 697 | 958 | 1.028 | 1.171 | 1.158 | -1.697 | 622 | 626 | 1.460 | 1.076 | 3.093 | 57 | 181 |
| Profit before tax | 694 | 955 | 1.024 | 1.167 | 1.154 | -1.706 | 614 | 697 | 1.577 | 1.204 | 3.053 | 40 | 126 |
| Tax | 34 | 26 | 20 | 22 | 30 | 19 | 12 | 43 | 58 | 62 | 22 | 23 | 41 |
| Net profit | 660 | 929 | 1.004 | 1.146 | 1.125 | -1.724 | 601 | 654 | 1.519 | 1.143 | 3.031 | 18 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.757 | 5.874 | 6.937 | 7.776 | 8.601 | 6.749 | 7.277 | 9.879 | 10.434 | 11.336 | 13.859 | 11.840 | 11.344 |
| Equity | 4.673 | 5.504 | 6.408 | 7.452 | 8.577 | 6.749 | 7.245 | 7.790 | 8.449 | 9.479 | 12.009 | 11.727 | 11.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.870 | 1.802 | 1.735 | 1.692 | 0 | 0 |
| Short-term debt | 84 | 370 | 529 | 324 | 24 | 0 | 32 | 219 | 183 | 122 | 158 | 113 | 33 |
| Total debt | 84 | 370 | 529 | 324 | 24 | 0 | 32 | 2.089 | 1.986 | 1.857 | 1.850 | 113 | 33 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
Holdingselskabet ADJ, Godkendt Revisionsanpartsselskab | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|