| Revenue | DKK -10K | +8% |
| EBITDA | DKK -10K | -8% |
| Net profit | DKK 407K | +135% |
| Total assets | DKK 8,3M | +6% |
| Equity | DKK 6,9M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 363 | 247 | 739 | 406 | 843 | 573 | 594 | 824 | -5 | -6 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 363 | 247 | 739 | 406 | 843 | 573 | 594 | 824 | -5 | -6 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 363 | 247 | 739 | 406 | 843 | 573 | 594 | 824 | -5 | -6 | -9 | -10 |
| Net financials | -10 | -13 | -18 | -23 | -24 | -27 | -33 | -19 | -25 | 350 | 1.162 | 325 | 539 |
| Profit before tax | 294 | 351 | 229 | 716 | 382 | 815 | 541 | 575 | 799 | 345 | 1.156 | 315 | 529 |
| Tax | 105 | 144 | 123 | 99 | 121 | 151 | 136 | 190 | 163 | 151 | 168 | 142 | 122 |
| Net profit | 188 | 207 | 106 | 618 | 262 | 665 | 404 | 386 | 635 | 195 | 988 | 173 | 407 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.130 | 2.425 | 2.628 | 3.342 | 3.705 | 4.480 | 4.985 | 5.485 | 6.216 | 6.492 | 7.580 | 7.833 | 8.313 |
| Equity | 1.867 | 2.074 | 2.180 | 2.798 | 3.059 | 3.724 | 4.128 | 4.514 | 5.149 | 5.344 | 6.332 | 6.505 | 6.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 351 | 448 | 544 | 646 | 756 | 857 | 971 | 1.067 | 1.148 | 1.248 | 1.328 | 1.401 |
| Total debt | 264 | 351 | 448 | 544 | 646 | 756 | 857 | 971 | 1.067 | 1.148 | 1.248 | 1.328 | 1.401 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|