| Revenue | DKK -9K | -12% |
| EBITDA | DKK -9K | +12% |
| Net profit | DKK 1,8M | -25% |
| Total assets | DKK 5,8M | -7% |
| Equity | DKK 5,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 38 | 38 | 30 | 38 | 19 | -21 | -17 | -11 | -20 | -0 | -13 | -10 | -9 |
| Staff expenses | -0 | -157 | -155 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -119 | -117 | -30 | 38 | 19 | -21 | -17 | -11 | -20 | -0 | -13 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -119 | -117 | -30 | 38 | 19 | -21 | -17 | -11 | -20 | -0 | -13 | -10 | -9 |
| Net financials | 259 | 448 | 625 | 471 | 1.085 | 588 | 1.110 | 297 | 259 | 1.750 | 1.010 | 747 | 2.418 | 1.807 |
| Profit before tax | 259 | 329 | 508 | 441 | 1.123 | 607 | 1.089 | 280 | 248 | 1.731 | 1.010 | 734 | 2.407 | 1.798 |
| Tax | -39 | -31 | -28 | -7 | 8 | 3 | -11 | 27 | 6 | 31 | -5 | -10 | 36 | 17 |
| Net profit | 289 | 360 | 537 | 448 | 1.114 | 603 | 1.100 | 253 | 241 | 1.700 | 1.015 | 744 | 2.371 | 1.780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.484 | 1.385 | 1.708 | 1.983 | 2.824 | 3.397 | 4.234 | 4.381 | 4.520 | 5.596 | 6.467 | 4.551 | 6.294 | 5.835 |
| Equity | 1.101 | 1.364 | 1.695 | 1.974 | 2.807 | 3.307 | 4.231 | 4.376 | 4.507 | 5.584 | 5.228 | 4.497 | 5.788 | 5.824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 384 | 17 | 11 | 9 | 17 | 90 | 3 | 5 | 13 | 12 | 1.239 | 55 | 506 | 11 |
| Total debt | 384 | 17 | 11 | 9 | 17 | 90 | 3 | 5 | 13 | 12 | 1.239 | 55 | 506 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|