| Revenue | DKK -8K | +27% |
| EBITDA | DKK -8K | -27% |
| Net profit | DKK -100K | -106% |
| Total assets | DKK 1,2M | -10% |
| Equity | DKK 579K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -9 | -7 | -6 | -6 | 101 | -6 | -7 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -9 | -7 | -6 | -6 | 101 | -6 | -7 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -9 | -7 | -6 | -6 | 101 | -6 | -7 | -6 | -8 |
| Net financials | -9 | -9 | -7 | -70 | -10 | -10 | -27 | 419 | 133 | 526 | 230 | -1.668 | 1.552 | -92 |
| Profit before tax | -14 | -15 | -12 | -75 | -15 | -19 | -34 | 413 | 127 | 627 | 224 | -1.675 | 1.546 | -100 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -4 | -2 | -4 | -0 | -0 | -0 |
| Net profit | -14 | -15 | -12 | -75 | -15 | -19 | -34 | 457 | 131 | 629 | 227 | -1.675 | 1.546 | -100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 486 | 601 | 1.434 | 1.370 | 20 | 1.335 | 1.206 |
| Equity | -368 | -383 | -395 | -470 | -485 | -504 | -538 | -82 | 49 | 678 | 862 | -813 | 732 | 579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 383 | 395 | 470 | 485 | 504 | 522 | 568 | 552 | 756 | 508 | 317 | 603 | 627 |
| Total debt | 368 | 383 | 395 | 470 | 485 | 504 | 522 | 568 | 552 | 756 | 508 | 317 | 603 | 627 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|